373170 — MICUBE Solution Cashflow Statement
0.000.00%
- KR₩41bn
- KR₩23bn
- KR₩30bn
- 62
- 20
- 35
- 31
Annual cashflow statement for MICUBE Solution, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | — | 499 | 2,790 | 2,499 | -143 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 186 | 268 | -1,005 | 221 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 390 | 147 | -1,304 | 193 | 248 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 390 | 1,293 | 2,240 | 2,354 | 1,075 |
Capital Expenditures | -281 | -131 | -296 | -223 | -291 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 581 | 140 | 211 | -381 | -6,114 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 300 | 9.09 | -85.3 | -604 | -6,405 |
Financing Cash Flow Items | -53.1 | — | -109 | -0.96 | -979 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 430 | -1,515 | -806 | 14,734 | -1,232 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,102 | -213 | 1,348 | 16,484 | -6,561 |