MIDS — Midsummer AB Cashflow Statement
0.000.00%
- SEK167.35m
- SEK406.74m
- SEK52.08m
Annual cashflow statement for Midsummer AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -92.3 | -130 | -87.8 | -222 | -129 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.41 | 0.729 | -57 | 13 | 66.5 |
Other Non-Cash Items | |||||
Changes in Working Capital | -7.82 | 27.2 | 43 | 104 | 54.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -79.7 | -63.4 | -82.3 | -66.7 | -8.2 |
Capital Expenditures | -53 | -115 | -69.8 | -63.9 | -62.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | -0.001 | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -53 | -115 | -69.8 | -63.9 | -62.6 |
Financing Cash Flow Items | — | — | -19 | -4.28 | -4.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 239 | 119 | -5.55 | 148 | 58.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 107 | -58.5 | -157 | 18.1 | -12.1 |