5535 — Migalo Holdings Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
Annual cashflow statement for Migalo Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | — | JAS | — | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,791 | 1,935 | 2,519 | 1,910 | 2,313 |
Depreciation | |||||
Non-Cash Items | 297 | 349 | 416 | 644 | 511 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,907 | -2,253 | -12,340 | -3,351 | -10,249 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 237 | 127 | -9,307 | -691 | -7,305 |
Capital Expenditures | -415 | -74.7 | -70.9 | -51.8 | -152 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -163 | 103 | -215 | -308 | 48.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -578 | 28.2 | -286 | -360 | -103 |
Financing Cash Flow Items | -0.001 | 5 | 0.855 | -0.001 | 1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 823 | 2,560 | 8,504 | 3,130 | 5,390 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 482 | 2,716 | -1,089 | 2,079 | -2,019 |