Ming Yang Smart Engy - 2025 First Quarterly Report

Ming Yang Smart Energy

25/04/2025 15:35

RNS Number : 2933G

Ming Yang Smart Energy Group Ltd

25 April 2025

 

Stock Code: 601615                                                                                            Stock abbreviation：MYSE

 

Ming Yang Smart Energy Group Limited

2025 First Quarterly Report

IMPORTANT NOTICE

The board of directors, the supervisory committee and the directors, supervisors and senior management of the Company confirm that the information contained in this Quarterly Report is true, accurate, and complete without any false and misleading statements or material omissions, and severally and jointly accept legal responsibility for the above.

 

The person in charge of the Company, the Chief Financial Controller and the Person in charge of Accounting Department (the accounting manager), warrant the truthfulness, accuracy and completeness of the financial information contained in this quarterly report.

 

Whether the financial statements for the first quarter are audited

□ Yes   √ No

 

I. Principal financial Data

 (I) Principal accounting data and financial indicators

Unit: Yuan Currency: RMB

Item
Reporting Period
corresponding
period last year
Change during the Reporting Period as compared with the corresponding period of the previous year (%)
Operating revenue
7,703,617,576.77
5,075,351,028.23
51.78
Net profit attributable to shareholders of the Company
302,060,615.88
304,183,268.60
-0.70
Net profit attributable to shareholders of the Company after deducting non-recurring profit and loss
286,783,375.53
290,702,594.41
-1.35
Net cash flow from operating activities
-2,178,322,594.43
-1,669,896,242.16
N/A
Basic earnings per share (RMB/share)
0.13
0.13
-
Diluted earnings per share (RMB/share)
0.13
0.13
-
Weighted average return on net assets (%)
1.14
1.09
an increase of0.05percentage points
As at the end of the Reporting Period
As at the end of the previous year
Change at the end of the Reporting Period as compared with the end of the previous year (%)
Total assets
88,323,901,021.00
86,794,501,247.32
1.76
Owners' equity attributable to shareholders of the Company
26,560,366,450.35
26,237,473,763.09
1.23

 

 (II) Non- recurring profit and loss items and amounts

√Applicable □Not applicable

Unit: Yuan  Currency: RMB

Non-recurring profit and loss items
Amount for the period
Explanation
Profit/loss from disposal of non-current assets (including the part offset with the provision for impairment of assets)
-566,572.08
Government subsidies (except for the grants which are closely related to the Company's business and have the standard amount and continuing impact on the Company's profit or loss in accordance with the national standard) attributable to profits and losses for the period
17,478,467.79
Profit or loss from changes in fair value arising from held-for-trading financial assets by non-financial company and financial liabilities, and profit or loss arising from disposal of held-for-trading financial assets and financial liabilities other than effective hedging business related to the Company's normal business operations
-20,702,269.25
-
Fund possession fee received from non-financial enterprises attributable to profits and losses for the period
Profit or loss from entrusting others to invest or manage assets
34,593,815.97
Profit or loss from external entrusted loans
Asset impairment provisions due to force majeure factors such as natural disasters
Reversal of provision made for impairment of receivables that are individually tested for impairment
960,456.32
-
Gains when the investment cost of acquiring a subsidiary, an associate and a joint venture is less than the fair value of the identifiable net assets of the invested entity
The current net profit and loss of subsidiary resulting from combination under common control from the beginning of the period to consolidation date
Profit or loss from exchange of non-monetary assets
Profit or loss from debt restructuring
One-off expenses arising from discontinued continuing activities of the company such as staff settlement expenses
Impact on the current profit or loss by one-off adjustment according to laws and regulations related to tax and accounting
Share payment expenses recognized due to cancelling and amending share option incentive scheme
Profit or loss arising from the changes in fair value of staff salary payable in respect of shares payment in cash after the day of right exercise
Profit or loss from changes in fair value of investment properties subsequently measured in the fair value mode
Gains that exceed the fair value in transactions with unfair price
Profit or loss arising from contingencies irrelevant to the Company's normal business operations
Custody fee income from entrusted operation
Other non-operating income and expenses excluding the aforesaid items
-14,870,018.58
Other profit/loss items that meet the definition of non-recurring profit/loss
Less: Effect of income tax
1,544,217.22
Effect of minority interests (after tax)
72,422.60
Total
15,277,240.35


 

Explanation on defining items that are not illustrated in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No. 1 - Non- recurring Gain or Loss as non- recurring profit and loss items with significant amounts, and defining the non-recurring profit and loss items listed in the "Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No. 1 - Non- recurring Gain or Loss" as recurring gain or loss items.

□ Applicable √ Not applicable

 

 (III) Changes for the major accounting data and financial indicators and the reasons thereof

√ Applicable □ Not applicable

Item name
Percentage
change (%)
Main reason(s)
Operating revenue
51.78
Mainly due to the increase in the sales of wind turbines for the current period.

II. SHAREHOLDER INFORMATION

 (I) Total number of shareholders of ordinary shares and shareholders of preference shares with restored voting rights and shareholdings of the top ten shareholders

Unit: Shares

Total number of shareholders of ordinary shares as at the end of the Reporting Period
132,605
Total number of shareholders of preference shares with restored voting rights as at the end of the Reporting Period (if any)
0
Shareholdings of top 10 shareholders (excluding shares lent through refinancing)
Name of shareholders
Nature of
shareholder
Number of
shares held
Shareholding
percentage
(%)
Number of
shares
subject
to selling
restrictions
Pledged, marked or frozen
Status of
shares
Number
WISER TYSON INVESTMENT CORP LIMITED
Overseas legal person
157,062,475
6.91
-
Nil
-
FIRST BASE INVESTMENTS LIMITED
Overseas legal person
119,470,011
5.26
-
Pledged
114,000,000
Mingyang New Energy Investment Holding Group Co., Ltd.
Domestic non-state-owned legal persons
113,591,612
5.00
-
Nil
Hong Kong Securities Clearing Company Limited
Other
64,844,246
2.85
-
Nil
-
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023
Domestic non-state-owned legal persons
50,640,000
2.23
-
Pledged
50,640,000
KEYCORP LIMITED
Overseas legal person
44,683,336
1.97
-
Pledged
8,390,000
Ningbo Boyun Tiancheng Venture Investment Partnership (Limited Partnership)
Domestic non-state-owned legal persons
36,647,003
1.61
-
Nil
-
China Pacific Life Insurance Co., Ltd. - Dividends - Personal Dividends
Other
36,588,407
1.61
-
Nil
-
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024
Domestic non-state-owned legal persons
35,820,000
1.58
-
Pledged
35,820,000
Bank of Communications Co., Ltd. - HSBC Jintrust Low Carbon Pioneer Equity Securities Investment Fund
Other
35,323,583
1.56
-
Nil
-
Shareholdings of top 10 shareholders not subject to selling restrictions (excluding lending of shares through refinancing)
Name of shareholders
Number of shares not subject to selling restrictions held
Type and number of shares
Type
Number
WISER TYSON INVESTMENT CORP LIMITED
157,062,475
Ordinary shares denominated in RMB
157,062,475
FIRST BASE INVESTMENTS LIMITED
119,470,011
Ordinary shares denominated in RMB
119,470,011
Mingyang New Energy Investment Holding Group Co., Ltd.
113,591,612
Ordinary shares denominated in RMB
113,591,612
Hong Kong Securities Clearing Company Limited
64,844,246
Ordinary shares denominated in RMB
64,844,246
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023
50,640,000
Ordinary shares denominated in RMB
50,640,000
KEYCORP LIMITED
44,683,336
Ordinary shares denominated in RMB
44,683,336
Ningbo Boyun Tiancheng Venture Investment Partnership (Limited Partnership)
36,647,003
Ordinary shares denominated in RMB
36,647,003
China Pacific Life Insurance Co., Ltd. - Dividends - Personal Dividends
36,588,407
Ordinary shares denominated in RMB
36,588,407
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024
35,820,000
Ordinary shares denominated in RMB
35,820,000
Bank of Communications Co., Ltd. - HSBC Jintrust Low Carbon Pioneer Equity Securities Investment Fund
35,323,583
Ordinary shares denominated in RMB
35,323,583
Information of the above-mentioned shareholders' related relationships or concerted actions
(1) Due to the non-public issuance of exchangeable corporate bonds by the controlling shareholder, Mingyang New Energy Investment Holding Group Co., Ltd., the shares were pledged to Shenwan Hongyuan Securities Co., Ltd. through the transfer and registration with China Securities Depository and Clearing Co., Ltd., and independently registered as shareholder accounts, "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023" and "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024". Mingyang New Energy Investment Holding Group Co., Ltd. holds a total of 200,051,612 shares of the Company.
(2) The above-mentioned shareholders, WISER TYSON INVESTMENT CORP LIMITED and Mingyang New Energy Investment Holding Group Co., Ltd. (including "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023" and "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024"), FIRST BASE INVESTMENTS LIMITED , KEYCORP LIMITED and Ningbo Boyun Tiancheng Partnership (Limited Partnership) is under the control of Zhang Chuanwei, Wu Ling and Zhang Rui, the de facto controllers of the Company, and therefore are related parties to each other.
Explanation of the participation of the top 10 shareholders and top 10 shareholders who are not subject to selling restrictions in margin trading and refinancing business (if any)
At the end of the Reporting Period, the top 10 shareholders and the top 10 shareholders not subject to selling restrictions of the Company held 0 shares of the Company through their credit securities accounts


 

Explanation of the participation of the shareholders who hold more than 5%, top 10 shareholders and top 10 shareholders who are not subject to selling restrictions in refinancing and borrowing business

 □ Applicable √ Not applicable

Changes of top 10 shareholders and top 10 shareholders who are not subject to selling restrictions in refinancing business due to refinancing borrowing/repayment as compared with last period.

 □ Applicable √ Not applicable

 

III. OTHER REMINDERS

Other important information about the Company's operation in the Reporting Period that investors should be reminded of

□ Applicable √ Not applicable

 

IV. QUARTERLY FINANCIAL STATEMENTS

(I)        Audit opinion type

□ Applicable √ Not applicable

 

(II) Financial statements

 

Consolidated Balance Sheet

31 March 2025

Prepared by: Ming Yang Smart Energy Group Limited

Unit: Yuan Currency: RMB Audit type: Unaudited

Item
31 March 2025
31 December 2024
Current assets:
Cash
13,278,125,326.32
14,583,771,022.88
Deposit reservation for balance
Placements with banks and other financial institutions
Trading financial assets
1,514,561,191.10
1,182,821.44
Derivative financial assets
Bills receivable
30,523,868.98
33,580,281.79
Accounts receivable
14,529,013,266.17
13,776,923,643.11
Receivables financing
761,345,322.24
964,286,203.65
Funds paid in advance
1,424,850,553.33
716,624,965.91
Premiums receivable
Reinsurance accounts receivable
Deposits receivable from reinsurance contracts
Other receivables
1,109,571,822.52
1,206,031,526.58
Including: Interests receivable
Dividends receivable
75,040,000.00
196,912,115.57
Purchases of resold financial assets
Inventories
14,292,129,154.66
13,537,532,115.73
Including: data resources
Contract assets
885,340,917.48
662,942,444.38
Assets held for sale
471,478,355.77
Non-current assets due within one year
1,429,250,451.34
1,982,432,437.08
Other current assets
2,361,434,015.67
2,189,300,251.46
Total current assets
51,616,145,889.81
50,126,086,069.78
Non-current assets:
Loans and advances granted
Debt investments
Other debt investments
Long-term receivables
10,000,000.00
10,000,000.00
Long-term equity investments
808,576,458.43
804,763,159.59
Other equity instrument investments
67,944,764.71
131,963,004.53
Other non-current financial assets
606,891,451.75
615,540,590.66
Investment property
42,478,363.55
42,906,034.21
Fixed assets
15,531,117,792.84
14,437,903,663.54
Construction in progress
3,757,211,490.22
4,988,640,821.26
Biological assets for production
Fuel assets
Right-of-use assets
186,384,459.43
254,570,604.39
Intangible assets
2,452,373,564.90
2,482,930,280.67
Including: data resources
Development expenditure
313,287,365.21
227,008,615.55
Including: data resources
Goodwill
71,177,056.47
68,569,375.91
Long-term deferred expenses
55,544,108.83
58,335,702.92
Deferred income tax assets
1,237,973,147.50
1,220,487,147.40
Other non-current assets
11,566,795,107.35
11,324,796,176.91
Total non-current assets
36,707,755,131.19
36,668,415,177.54
Total assets
88,323,901,021.00
86,794,501,247.32
Current liabilities:
Short-term borrowings
3,314,476,053.20
1,576,852,627.32
Borrowings from central bank
Placements funds
Trading financial liabilities
Derivative financial liabilities
Bills payable
10,417,313,059.30
9,517,195,130.76
Accounts payable
13,075,579,654.48
13,016,725,356.61
Funds received in advance
510,579.71
1,400,516.31
Contract liabilities
8,592,579,785.56
9,289,672,830.58
Funds from disposal of repurchased financial assets
Deposit taking and deposit in inter-bank market
Customer deposits for trading in securities
Customer deposits for securities underwriting
Staff remuneration payable
254,771,761.45
365,867,281.70
Taxes payable
152,998,821.24
179,828,757.30
Other payables
2,322,264,486.80
2,471,345,185.17
Including: Interests payable
Dividends payable
2,200,000.00
2,200,000.00
Handling charges and commissions payable
Reinsurance accounts payable
Liabilities held for sale
265,940,037.74
Non-current liabilities due within one year
1,666,432,538.57
1,628,453,578.61
Other current liabilities
727,644,961.72
824,283,468.88
Total current liabilities
40,524,571,702.03
39,137,564,770.98
Non-current liabilities:
Deposits for insurance contracts
Long-term borrowings
13,831,660,705.03
13,941,868,567.24
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
125,732,035.63
179,232,500.52
Long-term payables
3,443,467,661.50
3,402,243,662.97
Long-term staff remuneration payable
Projected liabilities
1,647,360,888.15
1,618,197,535.67
Deferred income
358,023,470.41
363,033,611.54
Deferred income tax liabilities
743,633,199.71
889,135,406.28
Other non-current liabilities
Total non-current liabilities
20,149,877,960.43
20,393,711,284.22
Total liabilities
60,674,449,662.46
59,531,276,055.20
Owners' equity (or shareholders' equity):
Paid-up capital (or share capital)
2,271,496,706.00
2,271,594,206.00
Other equity instruments
Including: Preferred shares
Perpetual bond
Capital reserve
16,832,870,017.64
16,833,342,902.64
Less: Treasury shares
1,310,111,118.52
1,310,681,503.52
Other comprehensive income
36,934,151.70
34,177,712.67
Special reserve
145,796,031.98
127,720,399.63
Surplus reserve
800,205,863.05
800,205,863.05
General risk provision
Retained earnings
7,783,174,798.50
7,481,114,182.62
Total equity attributable to the owners of the parent company (or shareholders' equity)
26,560,366,450.35
26,237,473,763.09
Minority interests
1,089,084,908.19
1,025,751,429.03
Total owners' equity (or shareholders' equity)
27,649,451,358.54
27,263,225,192.12
Total liabilities and owners' equity (or shareholders' equity)
88,323,901,021.00
86,794,501,247.32

Person-in-charge of the Company: Zhang Chuanwei

Person-in-charge of accounting affairs: Fang Meng

Head of the accounting department: Zhang Feng

 

Consolidated Income Statement

January to March 2025

Prepared by: Ming Yang Smart Energy Group Limited

Unit: Yuan Currency: RMB Audit type: Unaudited

Item
First quarter of 2025
First quarter of 2024
I. Total operating revenue
7,703,617,576.77
5,075,351,028.23
Including: Revenue from operations
7,703,617,576.77
5,075,351,028.23
Interest income
Premiums earned
Handling charges and commission income
II. Total cost of sales
7,459,093,892.31
4,866,710,301.51
Including: Operating cost
6,687,622,367.08
4,221,066,854.14
Interest expenses
Handling charges and commission expenses
Surrender payment
Net expenditure for compensation payment
Net provision for insurance liability
Policyholder dividend expenses
Reinsurance costs
Taxes and surcharges
33,850,508.26
22,369,695.64
Selling expenses
148,934,608.72
115,317,543.52
Administrative expenses
266,196,299.56
266,527,921.83
Research and development expenses
213,473,892.05
190,100,461.51
Finance costs
109,016,216.64
51,327,824.87
Including: Interest expenses
134,559,444.18
99,218,179.22
Interest income
49,050,359.83
59,694,702.72
Add: Other gains
29,943,633.77
146,805,016.14
Investment income (loss is represented by "-")
127,534,513.28
64,186,555.02
Including: Gains from investment in associates and joint ventures
11,602,818.66
5,770,857.67
Derecognition gains on financial assets measured at amortized cost
Gains from foreign currency exchange (loss is represented by "-")
Gains from net exposure to hedging (loss is represented by "-")
Gains from changes in fair value (loss is represented by "-")
-20,702,269.25
-19,764,519.42
Credit impairment loss (loss is represented by "-")
-37,874,350.17
-14,274,040.64
Asset impairments loss (loss is represented by "-")
5,893,230.11
4,854,131.18
Gains from disposal of assets (loss is represented by "-")
-295,160.70
-1,165,626.23
III. Profit from operations (loss is represented by "-")
349,023,281.50
389,282,242.77
Add: Non-operating income
1,013,897.46
487,267.12
Less: Non-operating expenses
16,155,327.43
38,851,043.78
IV. Total profit (total loss is represented by "-")
333,881,851.53
350,918,466.11
Less: Income tax expenses
13,860,146.83
36,803,989.34
V. Net profit (net loss is represented by "-")
320,021,704.70
314,114,476.77
(I) Classified by continuity of operation
1. Net profit from continuing operations (net loss expressed with "-")
235,556,906.65
314,114,476.77
2. Net profit from discontinued operations (net loss expressed with "-")
84,464,798.05
(II) Classified by ownership of equity
1. Net profit attributable to shareholders of the parent company (net loss expressed with "-")
302,060,615.88
304,183,268.60
2. Gains or losses of minority interests (net loss expressed with "-")
17,961,088.82
9,931,208.17
VI. Net other comprehensive income after taxes
3,005,069.69
1,103,350.26
(I) Net other comprehensive income attributable to owners of the parent company after taxes
2,756,439.03
1,091,871.56
1. Items that may not be reclassified to profit or loss
1,442,200.68
1,829,730.45
(1) Changes from the re-measurement of defined benefit plans
(2) Other comprehensive income that may not be reclassified to profit or loss under the equity method
(3) Changes in fair value of investments in other equity instruments
1,442,200.68
1,829,730.45
(4) Changes in fair value of enterprise's own credit risk
2. Items that may be reclassified to profit or loss
1,314,238.35
-737,858.89
(1) Other comprehensive income that may be reclassified to profit or loss under the equity meth
(2) Changes in fair value of other debt investments
(3) Financial assets reclassified into other comprehensive income
(4) Credit impairment provision for other debt investments
(5) Reserve for cash flow hedging
(6) Exchange differences from translation of financial statements
1,314,238.35
-737,858.89
(7) Others
(II) Net other comprehensive income attributable to minority interests after taxes
248,630.66
11,478.70
VII. Total comprehensive income
323,026,774.39
315,217,827.03
(I) Total comprehensive income attributable to owners of the parent company
304,817,054.91
305,275,140.16
(II) Total comprehensive income attributable to minority interests
18,209,719.48
9,942,686.87
VIII. Earnings per share:
(I) Basic earnings per share (RMB per share)
0.13
0.13
(II) Diluted earnings per share (RMB per share)
0.13
0.13

For the business combination under common control effected in the current period, the net profit recognised by the merged party before the combination was RMB0, and the net profit recognised by the merged party in the previous period was RMB 0.

 

Person-in-charge of the Company: Zhang Chuanwei

Person-in-charge of accounting affairs: Fang Meng

Head of the accounting department: Zhang Feng

 

Consolidated Cash Flow Statement

January to March 2025

Prepared by: Ming Yang Smart Energy Group Limited

Unit: Yuan   Currency: RMB   Audit Type: Unaudited

 

Item
First quarter
of 2025
First quarter
of 2024
I. Cash flow from operating activities:
Cash received from sales of goods and provision of services
5,586,349,507.05
5,094,074,349.36
Net increase in deposits from customers and placements from banks and other financial institutions
Net increase in borrowings from central bank
Net increase in placements from other financial institutions
Cash received from premiums of original insurance contracts
Net cash received from reinsurance business
Net increase in deposits from policyholders and investments
Cash received from interest, handling charges and commissions
Net increase in capital due to banks and other financial institutions
Net increase in repurchases business fund
Net cash received from trading in securities
Receipt of tax rebates
7,429,758.33
41,527,127.25
Other cash received from activities relating to operation
185,655,251.40
196,865,120.07
Sub-total of cash inflow from operating activities
5,779,434,516.78
5,332,466,596.68
Cash paid for goods purchased and services rendered
6,318,694,921.47
5,645,544,529.08
Net increase in loans and advances to customers
Net increase in placements with central bank and other financial institutions
Cash paid for claims on original insurance contracts
Net increase in placements with banks and other financial institutions
Cash payment for interest, handling charges and commissions
Cash payment for policyholder dividend
Cash paid to and on behalf of staff
800,027,088.52
663,324,637.94
Taxes paid
363,673,033.11
202,179,818.54
Other cash paid for activities relating to operating activities
475,362,068.11
491,313,853.28
Sub-total of cash outflow from operating activities
7,957,757,111.21
7,002,362,838.84
Net cash flows generated from operating activities
-2,178,322,594.43
-1,669,896,242.16
II. Cash flow generated from investment activities:
Cash received from disposal of investments
639,000,000.00
713,333,027.85
Cash received from gains in investments
182,403,526.53
458,791.66
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
173,773.00
562,985.25
Net cash received from disposal of subsidiaries and other operating entities
36,442,802.91
Other cash received relating to investment activities
36,708,865.24
50,000,000.00
Sub-total of cash inflow from investment activities
894,728,967.68
764,354,804.76
Cash paid for purchase of fixed assets, intangible assets and other long-term assets
761,341,107.80
2,562,522,261.13
Cash paid for investment
1,557,702,182.99
62,769,635.04
Net increase in pledged loans
Net cash paid for acquiring subsidiaries and other operating entities
8,543,494.07
Other cash paid relating to investment activities
Sub-total of cash outflow from investment activities
2,327,586,784.86
2,625,291,896.17
Net cash flow generated from investment activities
-1,432,857,817.18
-1,860,937,091.41
III. Cash flow from financing activities:
Proceeds received from investments
40,006,944.45
510,770,000.00
Including: Proceeds received by subsidiaries from minority interests' investment
40,006,944.45
Cash received from borrowings
1,929,580,896.98
5,358,708,424.22
Other cash received relating to financing activities
711,436,226.25
Sub-total of cash inflow from financing activities
2,681,024,067.68
5,869,478,424.22
Cash paid for repayment of debts
254,958,067.82
591,069,571.81
Cash payments for dividend and profit distribution or interest repayment
111,705,681.20
91,220,751.68
Including: Dividend and profit paid by subsidiaries to minority interests
Other cash paid relating to financing activities
38,403,396.80
1,127,134,020.36
Sub-total of cash outflow from financing activities
405,067,145.82
1,809,424,343.85
Net cash flow generated from financing activities
2,275,956,921.86
4,060,054,080.37
IV. Effect on cash and cash equivalents due to changes in foreign exchange rates
242,010.36
1,525,675.46
V. Net increase in cash and cash equivalents
-1,334,981,479.39
530,746,422.26
Add: Balance of cash and cash equivalents at the beginning of the period
14,217,771,011.92
12,070,683,635.67
VI. Balance of cash and cash equivalents at the end of the period
12,882,789,532.53
12,601,430,057.93

Person-in-charge of the Company: Zhang Chuanwei   

Person-in-charge of accounting affairs: Fang Meng   

Head of the accounting department: Zhang Feng

 

Balance Sheet of the Parent Company

31 March 2025

Prepared by: Ming Yang Smart Energy Group Limited

Unit: Yuan   Currency: RMB   Audit Type: Unaudited

Item
31 March
2025
31 December
2024
Current assets:
Cash
8,169,940,466.62
10,313,010,044.29
Trading financial assets
1,404,397,685.11
1,182,821.44
Derivative financial assets
Bills receivable
Accounts receivable
14,804,178,413.71
13,000,209,778.03
Receivables financing
729,296,840.79
912,994,530.43
Funds paid in advance
1,409,494,706.12
887,889,018.48
Other receivables
7,336,685,029.44
6,471,004,606.58
Including: Interests receivable
Dividends receivable
105,728.67
18,979,170.00
Inventories
5,848,257,248.05
7,310,936,330.66
Including: Data resources
Contract assets
617,721,411.17
517,883,355.45
Assets held for sale
Non-current assets due within one year
1,429,250,451.34
1,982,432,437.08
Other current assets
5,019,899,369.00
5,026,127,999.89
Total current assets
46,769,121,621.35
46,423,670,922.33
Non-current assets:
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments
13,340,598,173.44
12,826,685,825.20
Other equity instrument investments
15,493,332.56
85,147,270.95
Other non-current financial assets
384,835,951.46
377,111,156.10
Investment property
Fixed assets
973,911,885.68
994,569,830.08
Construction in progress
572,430,421.50
549,297,292.93
Biological assets for production
Fuel assets
Right-of-use assets
109,127,202.62
108,644,186.84
Intangible assets
1,175,056,352.46
1,214,398,647.43
Including: Data resources
Development expenditure
244,841,010.07
188,982,954.49
Including: Data resources
Goodwill
Long-term deferred expenses
18,152,836.52
19,671,894.24
Deferred income tax assets
499,401,448.16
502,145,618.18
Other non-current assets
11,505,375,000.90
11,213,390,964.54
Total non-current assets
28,839,223,615.37
28,080,045,640.98
Total assets
75,608,345,236.72
74,503,716,563.31
Current liabilities:
Short-term borrowings
1,589,852,188.07
771,261,250.42
Trading financial liabilities
Derivative financial liabilities
Bills payable
10,670,077,890.94
9,535,557,843.24
Accounts payable
18,376,276,567.69
17,177,450,114.14
Funds received in advance
Contract liabilities
9,647,105,062.52
11,849,366,795.43
Staff remuneration payable
86,534,943.69
136,927,014.53
Taxes payable
32,245,945.18
37,737,635.06
Other payables
4,433,959,455.32
4,091,949,072.12
Including: Interests payable
Dividends payable
Liabilities held for sale
Non-current liabilities due within one year
521,157,072.61
510,657,514.64
Other current liabilities
870,857,694.34
1,158,958,075.19
Total current liabilities
46,228,066,820.36
45,269,865,314.77
Non-current liabilities:
Long-term borrowings
1,931,022,640.46
1,920,993,635.90
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities
88,252,427.06
88,805,356.76
Long-term payables
980,856,991.65
942,127,723.65
Long-term staff remuneration payable
Projected liabilities
1,583,399,604.91
1,524,346,793.92
Deferred income
115,766,750.46
114,707,776.39
Deferred income tax liabilities
666,196,294.60
774,130,936.29
Other non-current liabilities
Total non-current liabilities
5,365,494,709.14
5,365,112,222.91
Total liabilities
51,593,561,529.50
50,634,977,537.68
Owners' equity (or shareholders' equity):
Paid-up capital (or share capital)
2,271,496,706.00
2,271,594,206.00
Other equity instruments
Including: Preferred shares
Perpetual bonds
Capital reserve
17,122,579,833.07
17,123,052,718.07
Less: Treasury shares
1,310,111,118.52
1,310,681,503.52
Other comprehensive income
2,982,422.69
2,688,270.32
Special reserve
Surplus reserve
800,205,863.05
800,205,863.05
Retained earnings
5,127,630,000.93
4,981,879,471.71
Total owners' equity (or shareholders' equity)
24,014,783,707.22
23,868,739,025.63
Total liabilities and owners' equity (or shareholders' equity)
75,608,345,236.72
74,503,716,563.31

Person-in-charge of the Company: Zhang Chuanwei   

Person-in-charge of accounting affairs: Fang Meng   

Head of the accounting department: Zhang Feng

 

Income Statement of the Parent Company

January to March 2025

Prepared by: Ming Yang Smart Energy Group Limited

Unit:  Yuan Currency: RMB  Audit type: Unaudited

Item
First quarter
of 2025
First quarter
of 2024
I. Operating revenue
7,728,030,081.84
4,378,832,554.10
Less: Operating cost
7,266,181,092.60
3,808,970,489.86
Taxes and surcharges
7,211,633.83
7,935,127.64
Selling expenses
73,548,298.59
64,570,820.25
Administrative expenses
103,946,127.49
86,175,914.55
Research and development expenses
101,785,166.61
83,828,671.78
Finance costs
23,138,739.20
-7,459,804.04
Including: Interest expenses
49,462,470.15
34,582,508.73
Interest income
43,595,345.65
56,913,947.67
Add: Other gains
3,458,171.34
118,756,203.55
Investment income (loss is represented by "-")
39,812,667.03
63,857,946.19
Including: Gains from investment in associates and joint ventures
4,915,834.04
5,442,248.84
Derecognition gains on financial assets measured at amortized
cost
-
Gains from net exposure to hedging (loss is represented by "-")
Gains from changes in fair value (loss is represented by "-")
-4,491,840.97
-10,831,771.50
Credit impairment loss (loss is represented by "-")
-20,503,967.17
48,274,895.69
Asset impairments loss (loss is represented by "-")
-694,068.26
-138,833.12
Gains from disposal of assets (loss is represented by "-")
-34,678.85
-236,096.90
II. Profit from operations (loss is represented by "-")
169,765,306.64
554,493,677.97
Add: Non-operating income
466,963.03
188,238.44
Less: Non-operating expenses
15,842,145.63
35,412,291.17
III. Total profit (total loss is represented by "-")
154,390,124.04
519,269,625.24
Less: Income tax expenses
8,639,594.82
59,730,454.73
IV. Net profit (net loss is represented by "-")
145,750,529.22
459,539,170.51
(I) Net profit from continuing operations (net loss expressed with "-")
145,750,529.22
459,539,170.51
(II) Net profit from discontinued operations (net loss expressed with
"-")
V. Net other comprehensive income after taxes
294,152.37
1,683,450.33
(I) Items that may not be reclassified to profit or loss
294,152.37
1,683,450.33
1. Changes from the re-measurement of defined benefit plans
2. Other comprehensive income that may not be reclassified to profit or loss under the equity method
3. Changes in fair value of investments in other equity instruments
294,152.37
1,683,450.33
4. Changes in fair value of enterprise's own credit risk
(II) Items that may be reclassified to profit or loss
-
1. Other comprehensive income that may be reclassified to profit or loss under the equity method
2. Changes in fair value of other debt investments
3. Financial assets reclassified into other comprehensive income
4. Credit impairment provision for other debt investments
5. Reserve for cash flow hedging
6. Exchange differences from translation of financial statements
7. Others
VI. Total comprehensive income
146,044,681.59
461,222,620.84
VII. Earnings per share:
(I) Basic earnings per share (RMB/share)
(II) Diluted earnings per share (RMB/share)


Person-in-charge of the Company: Zhang Chuanwei

Person-in-charge of accounting affairs: Fang Meng

Head of the accounting department: Zhang Feng

 

Cash Flow Statement of the Parent Company

January to March 2025

Prepared by:  Ming Yang Smart Energy Group Limited

Unit: Yuan  Currency: RMB  Audit type: Unaudited

Item
First quarter of 2025
First quarter of 2024
I. Cash flow from operating activities:
Cash received from sales of goods and provision of services
4,885,839,864.12
6,332,075,796.47
Receipt of tax rebates
2,524,031.64
33,078,913.48
Other cash received from activities relating to operation
743,635,112.04
958,236,685.89
Sub-total of cash inflow from operating activities
5,631,999,007.80
7,323,391,395.84
Cash paid for goods purchased and services rendered
6,244,676,207.30
7,124,391,673.99
Cash paid to and on behalf of staff
255,233,237.60
219,768,057.03
Taxes paid
208,562,121.59
17,118,255.49
Other cash paid for activities relating to operating
392,532,109.77
293,878,815.31
Sub-total of cash outflow from operating activities
7,101,003,676.26
7,655,156,801.82
Net cash flow from operating activities
-1,469,004,668.46
-331,765,405.98
II. Cash flow generated from investment activities:
Cash received from disposal of investments
639,000,000.00
713,333,027.85
Cash received from gains in investments
79,510,580.96
458,791.66
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
Net cash received from disposal of subsidiaries and other operating entities
Other cash received relating to investment activities
301,714,336.47
1,814,555,071.04
Sub-total of cash inflow from investment activities
1,020,224,917.43
2,528,346,890.55
Cash paid for purchase of fixed assets, intangible assets and other long-term assets
137,517,689.74
267,459,125.73
Cash paid for investment
1,955,695,151.19
451,121,579.86
Net cash paid for acquiring subsidiaries and other operating entities
Other cash paid relating to investment activities
408,807,510.95
934,995,346.19
Sub-total of cash outflow from investment activities
2,502,020,351.88
1,653,576,051.78
Net cash flow generated from investment activities
-1,481,795,434.45
874,770,838.77
III. Cash flow from financing activities:
Proceeds received from investments
Cash received from borrowings
872,375,054.56
1,448,209,127.92
Other cash received relating to financing activities
17,500,000.00
Sub-total of cash inflow from financing activities
889,875,054.56
1,448,209,127.92
Cash paid for repayment of debts
61,400,000.00
Cash payments for dividend and profit distribution or interest repayment
24,851,587.27
14,049,379.66
Other cash paid relating to financing activities
2,099,739.02
644,843,794.26
Sub-total of cash outflow from financing activities
88,351,326.29
658,893,173.92
Net cash flow generated from financing activities
801,523,728.27
789,315,954.00
IV. Effect on cash and cash equivalents due to changes in foreign exchange rates
-2,297,015.37
2,950,177.99
V. Net increase in cash and cash equivalents
-2,151,573,390.01
1,335,271,564.78
Add: Balance of cash and cash equivalents at the beginning of the period
10,117,007,049.72
8,826,106,622.07
VI. Balance of cash and cash equivalents at the end of the period
7,965,433,659.71
10,161,378,186.85

Person-in-charge of the Company: Zhang Chuanwei

Person-in-charge of accounting affairs: Fang Meng

Head of the accounting department: Zhang Feng

 

(III) Adjustments to the financial statements as at the beginning of the year relating to the initial application of the new accounting standards or interpretations of standards since 2025

□ Applicable √Not applicable

 

 

Ming Yang Smart Energy Group Limited

25 April, 2025

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

 
  END

 

 
QRFZZGZDDKRGKZM