Ming Yang Smart Engy - 2025 Third Quarterly Report

Ming Yang Smart Energy

30/10/2025 09:39

RNS Number : 5022F

Ming Yang Smart Energy Group Ltd

30 October 2025

 

Stock Code: 601615                                                                            Stock abbreviation: MYSE

 

Ming Yang Smart Energy Group Limited

2025 Third Quarterly Report

Important:

The Company's Board, directors, and senior officers warrant that this Quarterly Report are true, accurate and complete, with no false records, misleading statements or material omissions, and they shall bear individual and joint legal liabilities accordingly.

 

The Principal of the Company, the Chief Financial Officer and the Chief Accountant (the accounting manager), warrant the truthfulness, accuracy and completeness of the financial information contained in this Quarterly Report.

 

Whether the third quarter financial statements are audited

□ Yes √ No

 

I.     Key financial data

（I）    Key accounting data and financial indicators

Unit: RMB Currency: RMB

Item
Reporting period
Change for this reporting period compared to the same period of previous year (%)
From the beginning of the year to the end of the reporting period
Change from the beginning of the year to the end of the reporting period compared to the same period of previous year (%)
Operating revenue
9,160,920,131.66
8.53
26,303,692,904.49
29.98
Total profit
161,719,770.79
-28.64
821,111,984.34
-12.71
Net profit attributable to shareholders of the listed company
155,829,868.51
5.39
765,756,951.96
-5.29
Net profit attributable to shareholders of the listed company after deducting non-recurring profit or loss
95,261,837.01
-22.56
580,610,408.25
-14.47
Net cash flows from operating activities
N/A
N/A
-4,925,987,922.44
N/A
Basic earnings per share (RMB/share)
0.07
-
0.34
-5.56
Diluted earnings per share (RMB/share)
0.07
-
0.34
-5.56
Weighted average rate of return on net assets (%)
0.57
Up 0.03 percentage points
2.90
Down 0.03 percentage point
At the end of the reporting period
At the end of the previous year
Change at the end of the reporting period as compared with the end of the previous year (%)
Total assets
91,328,495,344.87
86,794,501,247.32
5.22
Owners' equity attributable to shareholders of the listed company
26,389,325,758.86
26,237,473,763.09
0.58

Note: "This reporting period" refers to the 3-month period from the beginning to the end of this quarter, same below.

 

（II）  Non-recurring profit or loss items and amounts

√ Applicable   □Not applicable

Unit: RMB Currency: RMB

Non-recurring profit or loss items
Amount in the current period
Amount from the beginning of the year to the end of the reporting period
Description
Profit or loss from disposal of non-current assets (including the part offset with the provision for impairment of assets)
-2,640,453.22
-8,896,836.69
Government subsidies (except for the grants which are closely related to the Company's business and have the standard amount and continuing impact on the Company's profit or loss in accordance with the national standard) attributable to profit or loss for the period
29,221,364.10
73,090,268.89
Profit or loss from changes in fair value arising from held-for-trading financial assets by non-financial enterprises and financial liabilities, and profit or loss arising from disposal of held-for-trading financial assets and financial liabilities other than effective hedging business related to the Company's normal business operations
30,103,607.46
100,951,820.67
Fund possession fee received from non-financial enterprises attributable to profit or loss for the period
-
Profit or loss from entrusting others to invest or manage assets
26,073,607.82
92,726,350.86
Profit or loss from external entrusted loans
-
Asset impairment provisions due to force majeure factors such as natural disasters
-
Reversal of provision made for impairment of receivables that are individually tested for impairment
291,379.53
1,359,388.42
Gains when the investment cost of acquiring a subsidiary, an associate and a joint venture is less than the fair value of the identifiable net assets of the invested entity
The current net profit or loss of subsidiary resulting from combination under common control from the beginning of the period to consolidation date
Profit or loss from exchange of non-monetary assets
Profits or losses from debt restructuring
One-off expenses arising from discontinued continuing activities of the company such as staff settlement expenses
Impact on the current profit or loss by one-off adjustment according to laws and regulations related to tax and accounting
Share payment expenses recognized due to cancelling and amending share option incentive scheme
Profit or loss arising from the changes in fair value of employee compensation payable in respect of shares payment in cash after the vesting date
Profit or loss from changes in fair value of investment properties subsequently measured in the fair value mode
Gains from transactions with significantly unfair transaction prices
Profit or loss arising from contingencies irrelevant to the Company's normal business operations
Custody fee income from entrusted operations
Other non-operating revenue and expenses other than the above
-10,377,441.89
-41,557,516.45
Other profit or loss items that meet the definition of non-recurring profit or loss
-
Less: Effect of income tax
10,672,564.29
33,087,715.90
Effect of minority interests (after tax)
1,431,468.01
-560,783.91
Total
60,568,031.50
185,146,543.71


Explanation on defining items that are not illustrated in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No. 1 - Non-recurring Gain or Loss as non-recurring profit or loss items with significant amounts, and defining the non-recurring profit or loss items listed in the Explanatory Announcement on Information Disclosure for Companies Offering Their Securities to the Public No. 1 - Non-recurring Gain or Loss as recurring gain or loss items.

□ Applicable  √Not applicable

 

（III） Changes for the major accounting data and financial indicators and the reasons thereof

□Applicable   □√ Not applicable

 

II.    Shareholders' information

（I）    Total number of shareholders of ordinary shares and shareholders of preferred shares with restored voting rights and shareholdings of the top ten shareholders

Unit: share

Total number of shareholders of ordinary shares as at the end of the reporting period
129,323
Total number of shareholders of preferred shares with restored voting rights as at the end of the reporting period (if any)
0
Shareholdings of top 10 shareholders (excluding shares lent through refinancing)
Name of shareholder
Nature of shareholder
Number of shares held
Shareholding ratio (%)
Number of shares subject to selling restrictions
Pledged, marked or frozen
Status of shares
Number
WISER TYSON INVESTMENT CORP LIMITED
Overseas legal person
157,062,475
6.91
-
Pledged
45,000,000
FIRST BASE INVESTMENTS LIMITED
Overseas legal person
119,470,011
5.26
-
Pledged
114,000,000
Mingyang New Energy Investment Holding Group Co., Ltd.
Domestic non-state-owned legal person
113,591,612
5.00
-
None
-
Hong Kong Securities Clearing Company Limited
Other
65,280,082
2.87
-
None
-
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023
Domestic non-state-owned legal person
50,640,000
2.23
-
Pledged
50,640,000
KEYCORP LIMITED
Overseas legal person
44,683,336
1.97
-
Pledged
8,390,000
Hainan Boyun Investment Partnership (Limited Partnership)
Domestic non-state-owned legal person
36,647,003
1.61
-
None
-
China Pacific Life Insurance Co., Ltd. - Dividends - Personal Dividends
Other
36,615,007
1.61
-
None
-
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024
Domestic non-state-owned legal person
35,820,000
1.58
-
Pledged
35,820,000
Basic endowment insurance fund 1205 portfolio
Other
32,765,646
1.44
-
None
-
Shareholdings of top 10 shareholders not subject to selling restrictions (excluding lending of shares through refinancing)
Name of shareholder
Number of shares not subject to selling restrictions held
Type and number of shares
Type
Number
WISER TYSON INVESTMENT CORP LIMITED
157,062,475
RMB-denominated ordinary shares
157,062,475
FIRST BASE INVESTMENTS LIMITED
119,470,011
RMB-denominated ordinary shares
119,470,011
Mingyang New Energy Investment Holding Group Co., Ltd.
113,591,612
RMB-denominated ordinary shares
113,591,612
Hong Kong Securities Clearing Company Limited
65,280,082
RMB-denominated ordinary shares
65,280,082
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023
50,640,000
RMB-denominated ordinary shares
50,640,000
KEYCORP LIMITED
44,683,336
RMB-denominated ordinary shares
44,683,336
Hainan Boyun Investment Partnership (Limited Partnership)
36,647,003
RMB-denominated ordinary shares
36,647,003
China Pacific Life Insurance Co., Ltd. - Dividends - Personal Dividends
36,615,007
RMB-denominated ordinary shares
36,615,007
Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024
35,820,000
RMB-denominated ordinary shares
35,820,000
Basic endowment insurance fund 1205 portfolio
32,765,646
RMB-denominated ordinary shares
32,765,646
Information of the above-mentioned shareholders' related relationships or concerted actions
(1) Due to the non-public issuance of exchangeable corporate bonds by the controlling shareholder, Mingyang New Energy Investment Holding Group Co., Ltd., the shares were pledged to Shenwan Hongyuan Securities Co., Ltd. through the transfer and registration with China Securities Depository and Clearing Co., Ltd., and independently registered as shareholder accounts, "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023" and "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024". Mingyang New Energy Investment Holding Group Co., Ltd. holds a total of 200,051,612 shares of the Company.
(2) The above-mentioned shareholders, WISER TYSON INVESTMENT CORP LIMITED and Mingyang New Energy Investment Holding Group Co., Ltd. (including "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2023" and "Mingyang New Energy Investment Holding Group Co., Ltd. - Special pledge account for non-public issuance of exchangeable corporate bonds (first tranche) to professional investors in 2024"), FIRST BASE INVESTMENTS LIMITED, KEYCORP LIMITED, and Hainan Boyun Investment Partnership (Limited Partnership) is under the control of Zhang Chuanwei, Wu Ling and Zhang Rui, the de facto controllers of the Company, and therefore are related parties to each other.
Explanation of the participation of the top 10 shareholders and top 10 shareholders who are not subject to selling restrictions in margin trading and refinancing business (if any)
None
Note: as of September 30, 2025, the Company's buyback account held 121,119,984 shares of the Company, representing a shareholding ratio of 5.33%. According to the relevant provisions of the Content and Format Criteria for Information Disclosure by Companies Offering Securities to the Public No. 2, the account is not included in the list of top 10 shareholders.

 

Explanation of the participation of the shareholders who hold more than 5%, top 10 shareholders and top 10 shareholders who are not subject to selling restrictions in refinancing and borrowing business

□ Applicable   √ Not applicable

 

Changes of top 10 shareholders and top 10 shareholders who are not subject to selling restrictions in refinancing business due to refinancing borrowing/repayment as compared with last period.

□ Applicable   √ Not applicable

 

III.  Other reminders

Other important information about the Company's operation in the reporting period that investors should be reminded of

□ Applicable   √ Not applicable

 

IV.  Quarterly financial statements

(I) Type of audit opinion

□ Applicable   √ Not applicable

 

(II) Financial statements

Consolidated Balance Sheet

September 30, 2025

Prepared by:Ming Yang Smart Energy Group Limited

Unit: RMB Currency: RMB Audit type: Unaudited

Item
September 30, 2025
December 31, 2024
Current assets:
Monetary funds
8,351,643,542.96
14,583,771,022.88
Balances with clearing companies
Loans to banks and other financial institutions
Financial assets held for trading
2,573,042,814.08
1,182,821.44
Derivative financial assets
Notes receivable
29,776,012.50
33,580,281.79
Accounts receivable
16,312,392,764.21
13,776,923,643.11
Receivables financing
811,919,683.55
964,286,203.65
Advances to suppliers
1,233,849,146.95
716,624,965.91
Premiums receivable
Reinsurance accounts receivable
Deposits receivable from reinsurance contracts
Other receivables
1,301,377,297.20
1,206,031,526.58
Including: interest receivable
Dividends receivable
75,040,000.00
196,912,115.57
Financial assets purchased under resale agreements
Inventories
18,459,736,950.28
13,537,532,115.73
Including: data resources
Contract assets
804,490,691.96
662,942,444.38
Assets held for sale
471,478,355.77
Non-current assets due within one year
154,124,202.63
1,982,432,437.08
Other current assets
2,562,281,036.15
2,189,300,251.46
Total current assets
52,594,634,142.47
50,126,086,069.78
Non-current assets:
Loans and advances granted
Debt investments
Other debt investments
Long-term receivables
149,084,709.09
10,000,000.00
Long-term equity investments
778,949,883.49
804,763,159.59
Other equity instrument investments
70,662,315.30
131,963,004.53
Other non-current financial assets
447,958,773.68
615,540,590.66
Investment properties
41,845,163.21
42,906,034.21
Fixed assets
16,900,123,623.57
14,437,903,663.54
Construction in progress
2,998,580,016.44
4,988,640,821.26
Productive biological assets
Oil and gas assets
Right-of-use assets
228,920,829.54
254,570,604.39
Intangible assets
2,494,783,221.15
2,482,930,280.67
Including: data resources
Development expenditure
399,479,010.01
227,008,615.55
Including: data resources
Goodwill
74,842,051.08
68,569,375.91
Long-term deferred expenses
51,596,036.77
58,335,702.92
Deferred tax assets
1,286,137,456.08
1,220,487,147.40
Other non-current assets
12,810,898,112.99
11,324,796,176.91
Total non-current assets
38,733,861,202.40
36,668,415,177.54
Total assets
91,328,495,344.87
86,794,501,247.32
Current liabilities:
Short-term borrowings
3,379,708,105.49
1,576,852,627.32
Borrowings from central bank
Borrowings from banks and other financial institutions
Financial liabilities held for trading
Derivative financial liabilities
Notes payable
10,682,435,455.30
9,517,195,130.76
Accounts payable
17,042,344,675.59
13,016,725,356.61
Advances from customers
2,408,018.95
1,400,516.31
Contract liabilities
8,244,826,716.49
9,289,672,830.58
Financial assets sold under repurchase agreements
Customer bank deposits and due to banks and other financial institutions
Receivings from vicariously traded securities
Receivings from vicariously underwritten securities
Employee compensation payable
321,555,104.24
365,867,281.70
Taxes and surcharges payable
121,194,246.89
179,828,757.30
Other payables
2,397,406,976.91
2,471,345,185.17
Including: interest payable
Dividends payable
2,200,000.00
2,200,000.00
Handling charges and commissions
Reinsurance accounts payable
Liabilities held for sale
265,940,037.74
Non-current liabilities due within one year
2,056,419,515.14
1,628,453,578.61
Other current liabilities
856,314,046.62
824,283,468.88
Total current liabilities
45,104,612,861.62
39,137,564,770.98
Non-current liabilities:
Reserves for insurance contract
Long-term borrowings
12,480,893,977.10
13,941,868,567.24
Bonds payable
Including: preferred shares
Perpetual bonds
Lease liabilities
175,781,505.84
179,232,500.52
Long-term payables
3,582,835,584.69
3,402,243,662.97
Long-term employee compensation payable
Estimated liabilities
1,578,004,848.74
1,618,197,535.67
Deferred income
335,975,759.64
363,033,611.54
Deferred tax liabilities
653,840,919.42
889,135,406.28
Other non-current liabilities
Total non-current liabilities
18,807,332,595.43
20,393,711,284.22
Total liabilities
63,911,945,457.05
59,531,276,055.20
Owners' equity (or shareholders' equity):
Paid-in capital (or share capital)
2,271,496,706.00
2,271,594,206.00
Other equity instruments
Including: preferred shares
Perpetual bonds
Capital reserve
16,834,571,826.05
16,833,342,902.64
Less: treasury shares
1,310,111,118.52
1,310,681,503.52
Other comprehensive income
33,671,998.19
34,177,712.67
Special reserve
166,548,910.68
127,720,399.63
Surplus reserve
800,205,863.05
800,205,863.05
General risk reserve
Undistributed profits
7,592,941,573.41
7,481,114,182.62
Total owners' equity (or shareholders' equity) attributable to the parent company
26,389,325,758.86
26,237,473,763.09
Minority equity
1,027,224,128.96
1,025,751,429.03
Total owners' equity (or shareholders' equity)
27,416,549,887.82
27,263,225,192.12
Total liabilities and owners' equity (or shareholders' equity)
91,328,495,344.87
86,794,501,247.32

Company Principal: Zhang Chuanwei Chief Financial Officer: Fang Meng Chief Accountant: Zhang Feng

 

Consolidated Income Statement

January - September 2025

Prepared by:Ming Yang Smart Energy Group Limited

Unit: RMB Currency: RMB Audit type: Unaudited

Item
The first three quarters of 2025
(January - September)
The first three quarters of 2024
(January - September)
I. Total operating revenue
26,303,692,904.49
20,236,621,066.72
Including: operating revenue
26,303,692,904.49
20,236,621,066.72
Interest income
Premiums earned
Handling charges and commission income
II. Total operating costs
25,773,425,190.57
20,287,976,841.08
Including: operating costs
23,285,602,730.50
18,112,722,300.75
Interest expenses
Handling charges and commission expenses
Surrender value
Net amount of compensation payout
Net amount withdrawn for insurance liability reserves
Policy dividend payment
Reinsurance costs
Taxes and surcharges
88,981,816.44
115,210,839.03
Selling expenses
591,000,514.70
506,643,285.64
G&A expenses
857,775,786.64
777,466,152.02
R&D expenses
581,287,032.65
501,035,158.59
Financial expenses
368,777,309.64
274,899,105.05
Including: interest expenses
428,975,957.52
380,619,192.19
Interest income
119,883,041.23
157,615,492.35
Plus: other income
157,587,158.55
396,279,728.21
Investment income (loss expressed with "-")
235,380,888.10
745,546,200.86
Including: income from investment in associates and joint ventures
11,617,473.93
18,339,365.53
Gains from derecognition of financial assets measured at amortized cost
Exchange gains (loss expressed with "-")
Gains from net exposure hedging (loss expressed with "-")
Income from changes in fair value (loss expressed with "-")
51,376,851.74
-29,205,477.94
Losses from credit impairment (loss expressed with "-")
-80,571,814.71
-24,083,195.79
Asset impairment loss (loss expressed with "-")
-21,472,880.21
-52,061,122.36
Gains from disposal of assets (loss expressed with "-")
-6,152,053.40
3,227,250.04
III. Operating profit (loss expressed with "-")
866,415,863.99
988,347,608.66
Plus: non-operating revenue
17,213,712.37
18,217,132.81
Less: non-operating expenses
62,517,592.02
65,855,110.87
IV. Total profit (total loss expressed with "-")
821,111,984.34
940,709,630.60
Less: income tax expenses
31,795,962.64
76,345,567.40
V. Net profit (net loss expressed with "-")
789,316,021.70
864,364,063.20
(I) Classification by business continuity
1. Net profit from continuing operations (net loss expressed with "-")
710,909,544.04
864,364,063.20
2. Net profit from discontinued operations (net loss expressed with "-")
78,406,477.66
(II) Classification by ownership
1. Net profit attributable to shareholders of the parent company (net loss expressed with "-")
765,756,951.96
808,510,813.26
2. Minority interest (net loss expressed with "-")
23,559,069.74
55,853,249.94
VI. Net after-tax amount of other comprehensive income
45,585.56
567,005.45
(I) Net other comprehensive income attributable to owners of the parent company after taxes
-505,714.48
411,836.07
1. Other comprehensive income that cannot be reclassified into profit or loss
3,142,589.61
3,929,302.09
(1) Remeasurement of changes in defined benefit plans
(2) Other comprehensive income that cannot be transferred to profit or loss under the equity method
(3) Changes in fair value of other equity instrument investments
3,142,589.61
3,929,302.09
(4) Changes in fair value of the enterprise's own credit risk
2. Other comprehensive income that will be reclassified into profit or loss
-3,648,304.09
-3,517,466.02
(1) Other comprehensive income that can be transferred to profit or loss under the equity method
(2) Changes in fair value of other debt investments
(3) Amount of financial assets reclassified into other comprehensive income
(4) Provision for credit impairment of other debt investments
(5) Cash flow hedging reserve
(6) Differences arising from translation of foreign currency financial statements
-3,648,304.09
-3,517,466.02
(7) Other
(II) Other comprehensive income, net of tax attributable to minority shareholders
551,300.04
155,169.38
VII. Total comprehensive income
789,361,607.26
864,931,068.65
(I) Total comprehensive income attributable to owners of the parent company
765,251,237.48
808,922,649.33
(II) Total comprehensive income attributable to minority shareholders
24,110,369.78
56,008,419.32
VIII. Earnings per share:
(I) Basic earnings per share (RMB/share)
0.34
0.36
(II) Diluted earnings per share (RMB/share)
0.34
0.36

For business combination under the common control that occurred in the current period, the net profit realized by the combined party before the combination was: RMB  0  , and the net profit realized by the combined party in the previous period was: RMB  0  .

Company Principal: Zhang Chuanwei Chief Financial Officer:Fang Meng Chief Accountant:Zhang Feng

 

Consolidated Statement of Cash Flows

January - September 2025

Prepared by:Ming Yang Smart Energy Group Limited

Unit: RMB Currency: RMB Audit type: Unaudited

Item
The first three quarters of 2025
(January - September)
The first three quarters of 2024
(January - September)
I. Cash flows from operating activities:
Cash received from sales of goods and rendering of services
21,493,739,518.61
18,279,497,292.67
Net increase in customer bank deposits and due to banks and other financial institutions
Net increase in borrowings from central bank
Net increase in borrowings from banks and other financial institutions
Cash received from premiums from the original insurance contract
Net cash received from reinsurance business
Net increase in deposits and investments from policyholders
Cash received from interest, handling charges and commissions
Net increase in borrowings from banks and other financial institutions
Net increase in funds from repurchase business
Net cash received from vicariously traded securities
Refund of taxes and surcharges
80,655,501.11
147,606,004.42
Other cash received related to operating activities
526,095,347.16
590,714,265.84
Sub-total of cash inflows from operating activities
22,100,490,366.88
19,017,817,562.93
Cash paid for purchase of goods and rendering of services
22,130,545,115.93
19,672,906,412.78
Net increase in loans and advances to customers
Net increase in deposits in central bank, other banks and financial institutions
Cash paid for original insurance contract claims
Net increase in loans to banks and other financial institutions
Cash paid for interest, handling charges and commissions
Cash paid for policy dividends
Cash paid to and for employees
2,310,170,942.35
1,805,036,191.97
Cash paid for taxes and surcharges
833,317,157.29
867,356,961.36
Other cash paid related to operating activities
1,752,445,073.75
1,309,959,455.31
Sub-total of cash outflows from operating activities
27,026,478,289.32
23,655,259,021.42
Net cash flows from operating activities
-4,925,987,922.44
-4,637,441,458.49
II. Cash flows from investing activities:
Cash received from disinvestment
4,643,863,962.77
1,694,614,972.28
Cash received from investment income
340,079,536.65
278,084,036.97
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
1,702,505.46
15,414,871.05
Net cash received from disposal of subsidiaries and other business units
84,126,442.12
1,324,164,409.77
Other cash received relating to investing activities
112,708,928.99
141,239,746.84
Sub-total of cash inflows from investing activities
5,182,481,375.99
3,453,518,036.91
Cash paid for the acquisition and construction of fixed assets, intangible assets and other long-term assets
2,820,958,869.00
5,075,795,718.55
Cash paid for investments
5,076,728,805.21
391,179,335.04
Net increase in pledge loans
Net cash paid for acquisition of subsidiaries and other business units
8,543,494.07
Other cash paid related to investing activities
Sub-total of cash outflows from investing activities
7,906,231,168.28
5,466,975,053.59
Net cash flows from investing activities
-2,723,749,792.29
-2,013,457,016.68
III. Cash flows from financing activities:
Cash received from absorption of investments
41,018,178.45
514,270,000.00
Including: cash received by subsidiaries from investments of minority shareholders
41,018,178.45
514,270,000.00
Cash received from borrowings
3,770,736,181.60
8,365,239,997.38
Other cash received related to financing activities
3,202,984,833.05
2,285,676.90
Sub-total of cash inflows from financing activities
7,014,739,193.10
8,881,795,674.28
Cash paid for debt repayments
2,732,479,474.51
908,835,061.59
Cash paid for distribution of dividends, profits or interest payments
1,015,536,304.94
1,050,221,330.79
Including: dividends and profits paid to minority shareholders by subsidiaries
Other cash paid related to financing activities
1,634,795,185.00
1,555,499,369.32
Sub-total of cash outflows from financing activities
5,382,810,964.45
3,514,555,761.70
Net cash flows from financing activities
1,631,928,228.65
5,367,239,912.58
IV. Effect of fluctuation in exchange rate on cash and cash equivalents
-9,183,104.21
-15,395,666.00
V. Net increase in cash and cash equivalents
-6,026,992,590.29
-1,299,054,228.59
Plus: beginning balance of cash and cash equivalents
14,217,771,011.92
12,070,683,635.67
VI. Ending balance of cash and cash equivalents
8,190,778,421.63
10,771,629,407.08

Company Principal:Zhang Chuanwei Chief Financial Officer:Fang Meng Chief AccountantZhang Feng

 

Balance Sheet of the Parent Company

September 30, 2025

Prepared by:Ming Yang Smart Energy Group Limited

Unit: RMB Currency: RMB Audit type: Unaudited

Item
September 30, 2025
December 31, 2024
Current assets:
Monetary funds
5,686,358,206.67
10,313,010,044.29
Financial assets held for trading
2,095,077,848.37
1,182,821.44
Derivative financial assets
Notes receivable
28,762,500.00
Accounts receivable
15,582,373,285.44
13,000,209,778.03
Receivables financing
773,978,498.74
912,994,530.43
Advances to suppliers
1,093,128,409.76
887,889,018.48
Other receivables
9,636,712,350.85
6,471,004,606.58
Including: interest receivable
Dividends receivable
18,979,170.00
Inventories
7,378,214,239.49
7,310,936,330.66
Including: data resources
Contract assets
556,050,301.43
517,883,355.45
Assets held for sale
Non-current assets due within one year
154,124,202.63
1,982,432,437.08
Other current assets
5,778,356,841.17
5,026,127,999.89
Total current assets
48,763,136,684.55
46,423,670,922.33
Non-current assets:
Debt investments
Other debt investments
Long-term receivables
139,084,709.09
Long-term equity investments
13,820,410,971.10
12,826,685,825.20
Other equity instrument investments
16,139,592.40
85,147,270.95
Other non-current financial assets
211,159,318.20
377,111,156.10
Investment properties
Fixed assets
1,027,627,270.54
994,569,830.08
Construction in progress
527,245,861.47
549,297,292.93
Productive biological assets
Oil and gas assets
Right-of-use assets
116,642,354.76
108,644,186.84
Intangible assets
1,171,551,343.17
1,214,398,647.43
Including: data resources
Development expenditure
306,381,133.82
188,982,954.49
Including: data resources
Goodwill
Long-term deferred expenses
19,152,192.92
19,671,894.24
Deferred tax assets
500,569,083.96
502,145,618.18
Other non-current assets
12,582,572,571.17
11,213,390,964.54
Total non-current assets
30,438,536,402.60
28,080,045,640.98
Total assets
79,201,673,087.15
74,503,716,563.31
Current liabilities:
Short-term borrowings
857,418,486.45
771,261,250.42
Financial liabilities held for trading
Derivative financial liabilities
Notes payable
10,701,762,034.73
9,535,557,843.24
Accounts payable
22,886,239,513.00
17,177,450,114.14
Advances from customers
Contract liabilities
9,215,143,605.53
11,849,366,795.43
Employee compensation payable
123,904,499.14
136,927,014.53
Taxes and surcharges payable
26,315,810.46
37,737,635.06
Other payables
5,499,104,433.60
4,091,949,072.12
Including: interest payable
Dividends payable
Liabilities held for sale
Non-current liabilities due within one year
755,645,999.54
510,657,514.64
Other current liabilities
982,599,354.26
1,158,958,075.19
Total current liabilities
51,048,133,736.71
45,269,865,314.77
Non-current liabilities:
Long-term borrowings
1,017,867,873.80
1,920,993,635.90
Bonds payable
Including: preferred shares
Perpetual bonds
Lease liabilities
94,246,557.17
88,805,356.76
Long-term payables
949,872,129.50
942,127,723.65
Long-term employee compensation payable
Estimated liabilities
1,501,731,274.96
1,524,346,793.92
Deferred income
108,283,331.51
114,707,776.39
Deferred tax liabilities
540,173,957.54
774,130,936.29
Other non-current liabilities
Total non-current liabilities
4,212,175,124.48
5,365,112,222.91
Total liabilities
55,260,308,861.19
50,634,977,537.68
Owners' equity (or shareholders' equity):
Paid-in capital (or share capital)
2,271,496,706.00
2,271,594,206.00
Other equity instruments
Including: preferred shares
Perpetual bonds
Capital reserve
17,122,579,833.07
17,123,052,718.07
Less: treasury shares
1,310,111,118.52
1,310,681,503.52
Other comprehensive income
3,202,793.56
2,688,270.32
Special reserve
Surplus reserve
800,205,863.05
800,205,863.05
Undistributed profits
5,053,990,148.80
4,981,879,471.71
Total owners' equity (or shareholders' equity)
23,941,364,225.96
23,868,739,025.63
Total liabilities and owners' equity (or shareholders' equity)
79,201,673,087.15
74,503,716,563.31

Company Principal:Zhang Chuanwei Chief Financial Officer:Fang Meng Chief Accountant:Zhang Feng

 

Income Statement of the Parent Company

January - September 2025

Prepared by:Ming Yang Smart Energy Group Limited

Unit: RMB Currency: RMB Audit type: Unaudited

Item
The first three quarters of 2025
(January - September)
The first three quarters of 2024
(January - September)
I. Operating revenue
23,630,570,443.39
19,397,459,575.06
Less: operating costs
22,201,819,523.32
17,907,775,177.21
Taxes and surcharges
12,436,604.34
48,981,094.08
Selling expenses
394,313,022.35
353,391,816.44
G&A expenses
368,819,116.04
287,418,462.05
R&D expenses
273,339,646.27
154,048,820.91
Financial expenses
89,472,117.68
11,478,506.02
Including: interest expenses
165,015,010.59
105,100,707.54
Interest income
118,086,570.51
146,041,864.22
Plus: other income
74,175,316.88
291,655,009.94
Investment income (loss expressed with "-")
366,862,263.36
371,303,452.81
Including: income from investment in associates and joint ventures
5,253,361.06
11,258,097.03
Gains from derecognition of financial assets measured at amortized cost
-
Gains from net exposure hedging (loss expressed with "-")
Income from changes in fair value (loss expressed with "-")
50,596,412.75
-14,225,331.06
Losses from credit impairment (loss expressed with "-")
-22,697,331.49
75,641,888.25
Asset impairment loss (loss expressed with "-")
-2,668,671.75
-25,669,301.53
Gains from disposal of assets (loss expressed with "-")
-229,400.08
-1,515,443.05
II. Operating profit (loss expressed with "-")
756,409,003.06
1,331,555,973.71
Plus: non-operating revenue
5,019,821.49
2,515,862.27
Less: non-operating expenses
32,325,117.42
42,917,477.02
III. Total profit (total loss expressed with "-")
729,103,707.13
1,291,154,358.96
Less: income tax expenses
3,063,468.87
129,306,621.85
IV. Net profit (net loss expressed with "-")
726,040,238.26
1,161,847,737.11
(I) Net profit from continuing operations (net loss expressed with "-")
726,040,238.26
1,161,847,737.11
(II) Net profit from discontinued operation (net loss expressed with "-")
V. Net after-tax amount of other comprehensive income
514,523.24
3,328,596.53
(I) Other comprehensive income that cannot be reclassified into profit or loss
514,523.24
3,328,596.53
1. Remeasurement of changes in defined benefit plans
2. Other comprehensive income that cannot be transferred to profit or loss under the equity method
3. Changes in fair value of investments in other equity instruments
514,523.24
3,328,596.53
4. Changes in fair value of the enterprise's own credit risk
(II) Other comprehensive income that will be reclassified to profit or loss
-
1. Other comprehensive income that can be transferred to profit or loss under the equity method
2. Changes in fair value of other debt investments
3. Amount of financial assets reclassified into other comprehensive income
4. Provision for credit impairment of other debt investments
5. Cash flow hedging reserve
6. Differences arising from translation of foreign currency financial statements
7. Other
VI. Total comprehensive income
726,554,761.50
1,165,176,333.64
VII. Earnings per share:
(I) Basic earnings per share (RMB/share)
(II) Diluted earnings per share (RMB/share)


Company PrincipalZhang Chuanwei Chief Financial Officer:Fang Meng Chief Accountant:Zhang Feng

 

Statement of Cash Flows of the Parent Company

January - September 2025

Prepared by:Ming Yang Smart Energy Group Limited

Unit: RMB Currency: RMB Audit type: Unaudited

Item
The first three quarters of 2025
(January - September)
The first three quarters of 2024
(January - September)
I. Cash flows from operating activities:
Cash received from sales of goods and rendering of services
21,008,798,909.56
18,420,997,026.65
Refund of taxes and surcharges
15,911,620.44
33,249,152.51
Other cash received related to operating activities
3,361,574,443.55
1,844,031,294.43
Sub-total of cash inflows from operating activities
24,386,284,973.55
20,298,277,473.59
Cash paid for purchase of goods and rendering of services
24,262,307,450.06
21,013,169,152.07
Cash paid to and for employees
673,852,878.02
541,274,126.37
Cash paid for taxes and surcharges
398,326,338.76
375,299,927.82
Other cash paid related to operating activities
1,812,407,093.12
1,020,136,218.79
Sub-total of cash outflows from operating activities
27,146,893,759.96
22,949,879,425.05
Net cash flows from operating activities
-2,760,608,786.41
-2,651,601,951.46
II. Cash flows from investing activities:
Cash received from disinvestment
4,457,226,107.65
1,694,614,972.28
Cash received from investment income
427,187,037.80
360,003,244.99
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
51,167.26
Net cash received from disposal of subsidiaries and other business units
Other cash received relating to investing activities
2,003,849,618.57
2,419,015,266.59
Sub-total of cash inflows from investing activities
6,888,313,931.28
4,473,633,483.86
Cash paid for the acquisition and construction of fixed assets, intangible assets and other long-term assets
273,485,845.46
823,419,397.27
Cash paid for investments
5,658,508,421.82
1,241,827,895.04
Net cash paid for acquisition of subsidiaries and other business units
Other cash paid related to investing activities
1,551,328,922.14
1,795,743,378.34
Sub-total of cash outflows from investing activities
7,483,323,189.42
3,860,990,670.65
Net cash flows from investing activities
-595,009,258.14
612,642,813.21
III. Cash flows from financing activities:
Cash received from absorption of investments
Cash received from borrowings
1,430,865,068.10
1,613,454,946.31
Other cash received related to financing activities
337,539,550.00
Sub-total of cash inflows from financing activities
1,768,404,618.10
1,613,454,946.31
Cash paid for debt repayments
2,175,028,392.00
61,400,000.00
Cash paid for distribution of dividends, profits or interest payments
717,433,617.35
701,986,577.48
Other cash paid related to financing activities
16,411,961.85
1,677,960,167.30
Sub-total of cash outflows from financing activities
2,908,873,971.20
2,441,346,744.78
Net cash flows from financing activities
-1,140,469,353.10
-827,891,798.47
IV. Effect of fluctuation in exchange rate on cash and cash equivalents
-15,580,671.52
-13,714,652.80
V. Net increase in cash and cash equivalents
-4,511,668,069.17
-2,880,565,589.52
Plus: beginning balance of cash and cash equivalents
10,117,007,049.72
8,826,106,622.07
VI. Ending balance of cash and cash equivalents
5,605,338,980.55
5,945,541,032.55

Company Principal:Zhang Chuanwei Chief Financial Officer:Fang Meng Chief Accountant:Zhang Feng

 

Adjustments to the financial statements as at the beginning of the year relating to the initial application of the new accounting standards or interpretations of standards since 2025

□ Applicable   √ Not applicable

 

Ming Yang Smart Energy Group Limited

30 October, 2025

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

 
  END

 

 
QRTFZMFGLGNGKZG