452200 — Mintech Co Cashflow Statement
0.000.00%
- KR₩56bn
- KR₩52bn
- KR₩21bn
Annual cashflow statement for Mintech Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -7,460 | -7,104 | -8,504 | -14,458 | -2,514 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 9,330 | 5,486 | 4,698 | 7,090 | -5,562 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -47.7 | -2,891 | -219 | -3,665 | 1,045 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,007 | -4,017 | -3,399 | -9,763 | -4,708 |
| Capital Expenditures | -1,847 | -1,130 | -6,324 | -7,540 | -1,576 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -14,980 | 6,748 | -3,958 | -18,180 | 12,437 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -16,827 | 5,617 | -10,282 | -25,720 | 10,860 |
| Financing Cash Flow Items | 2.21 | 7.62 | 11.3 | -1,615 | -1.19 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 15,585 | 479 | 17,666 | 35,744 | -3,382 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 768 | 2,088 | 4,014 | 312 | 2,822 |