- ¥78bn
- ¥167bn
- ¥12bn
- 19
- 52
- 83
- 53
Annual cashflow statement for Mirai, fiscal year end - October 31st, JPY millions except per share, conversion factor applied.
2020 October 31st | 2021 October 31st | 2022 October 31st | 2023 October 31st | 2024 October 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,973 | 4,218 | 4,570 | 4,682 | 4,674 |
| Depreciation | |||||
| Non-Cash Items | 5,995 | 6,918 | 2,003 | 7,323 | 637 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -128 | -684 | -37 | -622 | -498 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 12,043 | 11,665 | 7,839 | 12,775 | 6,392 |
| Capital Expenditures | -14,591 | -10,699 | -11,788 | -11,219 | -13,762 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 385 | -274 | 348 | 92.1 | 482 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -14,207 | -10,973 | -11,440 | -11,127 | -13,279 |
| Financing Cash Flow Items | 0.001 | — | — | -1.55 | -21.9 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 338 | -1,472 | 5,862 | -3,140 | 7,576 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,826 | -779 | 2,261 | -1,492 | 688 |