288980 — Moadata Co Cashflow Statement
0.000.00%
- KR₩32bn
- KR₩71bn
- KR₩34bn
Annual cashflow statement for Moadata Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,093 | 1,083 | 1,795 | -583 | -4,087 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,508 | 1,958 | -514 | 482 | 3,318 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,957 | -3,326 | -3,209 | -2,879 | -5,372 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 654 | 1,677 | 1,679 | 792 | -1,283 |
| Capital Expenditures | -4,694 | -5,535 | -15,058 | -9,773 | -5,551 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -473 | -266 | -1,888 | 835 | -25,589 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5,167 | -5,801 | -16,946 | -8,937 | -31,140 |
| Financing Cash Flow Items | — | — | -80.6 | -3.85 | -3.73 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 9,500 | 1,297 | 29,977 | 12,300 | 14,099 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4,987 | -2,826 | 14,710 | 4,153 | -18,324 |