MCG — Mobico Cashflow Statement
0.000.00%
- £168.87m
- £1.47bn
- £3.41bn
Annual cashflow statement for Mobico, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
| C2020 December 31st | 2021 December 31st | C2022 December 31st | C2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -445 | -84.9 | -225 | -120 | -609 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 207 | 79 | 343 | 161 | 650 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -169 | -77.1 | -155 | -63.5 | -45.2 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -114 | 171 | 221 | 230 | 259 | 
| Capital Expenditures | -215 | -213 | -180 | -141 | -202 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -40.1 | 15.7 | -0.7 | 38 | 12 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -255 | -197 | -180 | -103 | -190 | 
| Financing Cash Flow Items | -27.2 | -15.2 | -76 | -56.3 | -32.5 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 406 | -114 | -203 | -62.5 | -157 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 42.2 | -144 | -143 | 60.6 | -90.6 |