MBT — Mobile Tornado Cashflow Statement
0.000.00%
Last trade - 00:00
- £4.18m
- £14.92m
- £2.28m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.9 | -1.03 | -1.39 | -0.861 | -1.42 |
Depreciation | |||||
Non-Cash Items | 0.673 | 0.756 | 0.631 | 0.608 | 0.708 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.335 | -0.549 | 0.552 | -0.053 | 0.573 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.36 | -0.404 | 0.137 | -0.009 | 0.074 |
Capital Expenditures | -0.101 | -0.936 | -0.003 | -0.019 | -0.06 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | 0.007 | 0 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.101 | -0.936 | -0.003 | -0.012 | -0.06 |
Financing Cash Flow Items | -0.081 | -0.042 | 0 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.07 | 1.26 | -0.209 | -0.101 | 0.06 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.378 | -0.09 | -0.077 | -0.122 | 0.08 |