417970 — MODEL SOLUTION CO Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeMicro CapNeutral

Annual income statement for MODEL SOLUTION CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	55,609	61,106	69,976	64,915	68,034
Cost of Revenue
Gross Profit	14,386	17,357	20,825	12,015	16,431
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	48,839	52,180	60,247	64,811	63,847
Operating Profit	6,770	8,927	9,729	104	4,187
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	5,934	9,536	9,986	1,619	6,171
Provision for Income Taxes
Net Income After Taxes	4,308	7,466	7,709	1,066	5,288
Net Income Before Extraordinary Items
Net Income	4,308	7,466	7,709	1,066	5,288
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	4,308	7,466	7,709	1,066	5,288
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	674	1,169	1,375	185	827
Dividends per Share