417970 — MODEL SOLUTION CO Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeSmall CapNeutral

Annual income statement for MODEL SOLUTION CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	61,106	69,976	64,915	68,034	76,502
Cost of Revenue
Gross Profit	17,357	20,825	12,015	16,431	21,685
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	52,180	60,247	64,811	63,847	68,430
Operating Profit	8,927	9,729	104	4,187	8,072
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	9,536	9,986	1,619	6,171	8,431
Provision for Income Taxes
Net Income After Taxes	7,466	7,709	1,066	5,288	6,829
Net Income Before Extraordinary Items
Net Income	7,466	7,709	1,066	5,288	6,829
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	7,466	7,709	1,066	5,288	6,829
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1,169	1,375	185	827	1,067
Dividends per Share