- CA$33.53m
- CA$110.62m
- CA$71.21m
- 37
- 90
- 33
- 53
Annual cashflow statement for Mogo, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.4 | -33.2 | -166 | -17.9 | -13.7 |
Depreciation | |||||
Non-Cash Items | 26.6 | 15.6 | 153 | 28.4 | 30.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 22.2 | -24.8 | -27.3 | -28.8 | -26.4 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 43.8 | -29.6 | -27 | -9.17 | -1.27 |
Capital Expenditures | -4.82 | -7.97 | -7.94 | -3.42 | -3.25 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | -31.6 | -1.21 | 0.334 | 0.46 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -4.82 | -39.6 | -9.15 | -3.09 | -2.79 |
Financing Cash Flow Items | -0.15 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -37.3 | 126 | -3.08 | -0.861 | -3.52 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.7 | 57.1 | -38.5 | -13.1 | -7.6 |