MOC — Molecure SA Cashflow Statement
0.000.00%
- PLN173.75m
- PLN162.79m
- PLN2.17m
Annual cashflow statement for Molecure SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 64.3 | -13.6 | -15.3 | -18.3 | -31.3 |
Depreciation | |||||
Non-Cash Items | -1.89 | 1.68 | -0.921 | -1.05 | 1.85 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.17 | -1.84 | 4.91 | 5.92 | -31.4 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 57.4 | -13.5 | -9.99 | -11.6 | -57 |
Capital Expenditures | -2.09 | -2.45 | -3.32 | -0.362 | -0.655 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 10.7 | -16.4 | -30.5 | -44.4 | -22.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 8.58 | -18.8 | -33.8 | -44.8 | -23.6 |
Financing Cash Flow Items | 21.9 | 8.29 | 6.99 | 5.05 | 5.14 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 20.4 | 13.9 | 7.38 | 54.7 | 34.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 86.5 | -18.5 | -36.4 | -1.62 | -45.8 |