MIHL — Montague International Holding Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
- $0.08m
- $37.00m
- $0.49m
Annual cashflow statement for Montague International Holding, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2002 March 31st | 2003 March 31st | 2004 December 31st | 2005 December 31st | 2006 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10KSB | 10KSB/A | 10KSB/A | 10KSB | 10KSB |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.031 | -0.508 | -0.421 | -15.6 | -22 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.398 | 0.349 | -0.407 | 13.5 | 16.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.567 | 0.119 | 0.511 | -2.21 | 2.71 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.052 | -0.009 | -0.196 | -3.63 | -1.72 |
Capital Expenditures | 0 | 0 | -0.006 | -0.012 | -0.003 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | 0.133 | -0.395 | 0 |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0 | 0 | 0.127 | -0.407 | -0.003 |
Financing Cash Flow Items | — | — | -0.066 | -0.033 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.016 | -0.004 | 0.273 | 3.84 | 1.81 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.027 | -0.013 | 0.206 | -0.206 | 0.086 |