MGNS — Morgan Sindall Cashflow Statement
0.000.00%
- £1.81bn
- £1.39bn
- £4.55bn
- 97
- 66
- 90
- 98
Annual cashflow statement for Morgan Sindall, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 65.4 | 130 | 88.3 | 141 | 162 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4.5 | 39.7 | 26.3 | 7.7 | 10.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 82.7 | -81 | -84.8 | 18 | -77.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 178 | 111 | 54.7 | 196 | 129 |
Capital Expenditures | -5.8 | -8 | -11.8 | -14.6 | -18.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.6 | 3.5 | 20.1 | 3.6 | 22.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.4 | -4.5 | 8.3 | -11 | 4.7 |
Financing Cash Flow Items | -3.8 | -1.7 | -1.8 | -2.4 | -1.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -29.8 | -80.8 | -66.8 | -78.9 | -102 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 141 | 25.2 | -3.8 | 106 | 31.7 |