2155 — Morimatsu International Holdings Co Cashflow Statement
0.000.00%
- HK$6.40bn
- HK$3.77bn
- CNY6.95bn
- 93
- 79
- 49
- 88
Annual cashflow statement for Morimatsu International Holdings Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 341 | 449 | 761 | 984 | 911 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 65.3 | 123 | 156 | 42.8 | -3.39 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -328 | 510 | -126 | -501 | 49.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 156 | 1,175 | 905 | 671 | 1,152 |
Capital Expenditures | -130 | -443 | -867 | -571 | -431 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -6.02 | -4.67 | -282 | 163 | -335 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -136 | -448 | -1,149 | -408 | -766 |
Financing Cash Flow Items | -12.5 | -22.8 | -3.24 | -10.9 | 31.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -30.6 | 445 | 57 | 507 | -144 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -27 | 1,122 | -179 | 798 | 256 |