2155 — Morimatsu International Holdings Co Cashflow Statement
0.000.00%
- HK$11.92bn
- HK$9.04bn
- CNY6.95bn
- 93
- 51
- 67
- 85
Annual cashflow statement for Morimatsu International Holdings Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 341 | 449 | 761 | 984 | 911 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 65.3 | 123 | 156 | 42.8 | -3.39 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -328 | 510 | -126 | -501 | 49.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 156 | 1,175 | 905 | 671 | 1,152 |
| Capital Expenditures | -130 | -443 | -867 | -571 | -431 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -6.02 | -4.67 | -282 | 163 | -335 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -136 | -448 | -1,149 | -408 | -766 |
| Financing Cash Flow Items | -12.5 | -22.8 | -3.24 | -10.9 | 31.6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -30.6 | 445 | 57 | 507 | -144 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -27 | 1,122 | -179 | 798 | 256 |