MOS — Mosaic Co Cashflow Statement
0.000.00%
- $9.24bn
- $13.33bn
- $11.12bn
- 72
- 53
- 85
- 80
Annual cashflow statement for Mosaic Co, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 666 | 1,635 | 3,614 | 1,209 | 202 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 227 | 270 | 35.8 | 96.9 | 194 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 527 | -630 | -993 | 402 | 21.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 1,583 | 2,187 | 3,936 | 2,407 | 1,299 |
Capital Expenditures | -1,171 | -1,289 | -1,247 | -1,402 | -1,252 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -18.9 | -33.7 | -12.3 | 85.2 | -9.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,190 | -1,322 | -1,260 | -1,317 | -1,261 |
Financing Cash Flow Items | -124 | 138 | -425 | -453 | 118 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -284 | -682 | -2,679 | -1,481 | -132 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 62.1 | 192 | -32.2 | -393 | -55.8 |