- £122.55m
- £133.35m
- £114.20m
- 68
- 61
- 57
- 70
Annual cashflow statement for MPAC, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.3 | 2.9 | 8.3 | 0 | 3.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1.2 | 0.1 | -2 | 1.2 | -0.8 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.1 | 6.8 | -8.3 | -18.1 | 3.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5.1 | 11.2 | 0.4 | -14 | 11.2 |
Capital Expenditures | -2.3 | -3 | -1.7 | -2.4 | -2.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10.4 | -10.1 | 1.4 | -0.8 | 0 |
Acquisition of Business | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -12.7 | -13.1 | -0.3 | -3.2 | -2.6 |
Financing Cash Flow Items | -0.1 | -0.2 | -0.3 | -0.3 | -0.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.2 | -1.3 | -1.4 | 6.6 | -1.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9 | -3.4 | -1 | -10.3 | 6.8 |