- $4.90bn
- $12.75bn
- $1.79bn
- 53
- 82
- 99
- 92
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 270 | 307 | 1,466 | 923 | 500 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -2,299 | -3,383 | -9,492 | -3,239 | -639 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,006 | 3,330 | 10,250 | 5,757 | 862 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 702 | 331 | 2,632 | 3,767 | 896 |
Capital Expenditures | -49 | -57 | -41 | -17 | -52 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -289 | -77 | 1,233 | -1,305 | -1,784 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -338 | -134 | 1,192 | -1,322 | -1,836 |
Financing Cash Flow Items | -229 | -266 | -2,424 | -432 | -121 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -313 | 104 | -3,696 | -2,784 | 978 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 51 | 301 | 128 | -339 | 38 |