MSAG — MS Industrie AG Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMicro CapNeutral

Annual cashflow statement for MS Industrie AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	GAS	GAS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-7.5	-4	1.18	4.56	-3.9
Depreciation
Non-Cash Items	-2.54	0.578	0.948	-0.316	0.887
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	14.9	-12.6	-12.6	7.64	-1.6
Change in Inventories
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	18.2	-3.22	1.87	21.1	4.15
Capital Expenditures	-7.57	-10.2	-9.23	-9.39	-6.06
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	6.96	11.6	5.47	2.65	35.3
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-0.613	1.43	-3.76	-6.75	29.2
Financing Cash Flow Items	—	—	—	-3.54	-4.01
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-16.5	-16.8	-7.15	-13.5	-10.5
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	1.13	-18.6	-9.04	0.916	22.9