6830 — Msscorps Co Cashflow Statement
0.000.00%
- TWD7.59bn
- TWD9.14bn
- TWD1.97bn
- 55
- 16
- 76
- 48
Annual cashflow statement for Msscorps Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 188 | 295 | 372 | 339 | 112 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 21.7 | 9.32 | 6.47 | 8.73 | 36.3 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -61.7 | -94.2 | -186 | -176 | -145 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 476 | 620 | 663 | 658 | 695 |
| Capital Expenditures | -443 | -633 | -591 | -1,033 | -1,639 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1.62 | -13.8 | -1.44 | 0.695 | -28.7 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -444 | -647 | -593 | -1,032 | -1,668 |
| Financing Cash Flow Items | -78.6 | — | -3 | 0 | -5.38 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -25 | 211 | 560 | -115 | 1,520 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5.78 | 180 | 635 | -491 | 559 |