MTHH — MT Hoejgaard Holding A/S Cashflow Statement
0.000.00%
- DKK2.75bn
- DKK2.46bn
- DKK10.68bn
- 96
- 78
- 88
- 99
Annual cashflow statement for MT Hoejgaard Holding A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 52.4 | 123 | 182 | 389 | 486 |
Depreciation | |||||
Non-Cash Items | 297 | 48.1 | -20.8 | -165 | 5.3 |
Discontinued Operations | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -213 | -356 | -202 | 401 | -466 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 137 | 58.9 | 213 | 793 | 25 |
Capital Expenditures | -85.4 | -247 | -85.6 | -89.3 | -73.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 244 | 632 | 53.7 | 74.6 | 127 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 159 | 385 | -31.9 | -14.7 | 53.3 |
Financing Cash Flow Items | 0 | — | — | -14 | -85 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -134 | -358 | -46.5 | -228 | -244 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 161 | 85.2 | 134 | 550 | -165 |