REG - MTI Wireless Edge - 1st Quarter Results <Origin Href="QuoteRef">MWEE.L</Origin>
RNS Number : 1227NMTI Wireless Edge Limited14 May 201514 May 2015
MTI Wireless Edge Ltd
("MTI" or the "Company")
Financial results for the three months ended 31 March 2015
MTI Wireless Edge Ltd., (MWE) ("MTI" or the "Company"), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the three months ended 31 March 2015.
Highlights
Continued increase in revenue and operational profit.
Revenue increased by 1% to US$3.54m (Q1 2014: US$3.51m).
Operational profit increased by 62% to US$141k (Q1 2014: US$87k).
Dividend of US 0.68 cent per share paid on 2 April 2015.
Shareholder's equity of US$17.9m (at December 31 2014: US$17.9m), equivalent to 22.4 pence per share.
Acquisition of Mottech is progressing and closing is expected before end of May 2015.
Dov Feiner, Chief Executive Officer, commented:
"I am pleased to announce that during this quarter the Company continued to increase its revenue and profits. We are especially pleased with the growth in our RFID line of products, which is driven by fleet management and toll roads solutions. We also continue to see interest and demand for our 80GHz line of products. However, we note some of our customers are suffering delays in implementing their solution into the market, but we remain confident in the long-term market opportunity for these multi-gigabit wireless internet backhaul solutions.
"As announced on the 28 April 2015, the Company has entered into a conditional agreement to acquire Mottech, a provider of wireless control products and services. We expect to complete the acquisition within the next 30 days and the management team is planning the integration process. An announcement will be made when the acquisition completes."
For further information please contact:
MTI Wireless Edge
Dov Feiner, CEO
Moni Borovitz, Financial Director
http://www.mtiwe.com/
+972 3 900 8900
Allenby Capital Limited
Nick Naylor
Alex Price
+44 20 3328 5656
About MTI Wireless Edge
MTI is engaged in the development, production and marketing of High Quality, Low Cost, Flat Panel Antennas for Commercial & for Military applications. Commercial applications such as: WiMAX, Wireless Networking, RFID readers & Broadband Wireless Access. With over 40 years' experience, supplying antennas 100KHz to 90GHz including directional antennas and Omni directional for outdoor and indoor deployments including Smart Antennas for WiMAX, Wi-Fi, Public Safety, RFID and for Base Stations and Terminals - Utility Market. Military applications includes a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended
March 31
Year ended December 31
2015
2014
2014
U.S. $ in thousands
Unaudited
Audited
Revenues
3,542
3,512
14,341
Cost of sales
2,272
2,162
9,201
Gross profit
1,270
1,350
5,140
Research and development expenses
322
297
1,230
Distribution expenses
411
505
1,815
General and administrative expenses
396
461
1,755
Profit from operations
141
87
340
Finance expense
99
60
281
Finance income
3
24
94
Profit before income tax
45
51
153
Income tax benefit
(30)
(67)
(116)
Profit or loss
75
118
269
Other comprehensive income (net of tax effect):
Items not to be reclassified to profit or loss in subsequent periods:
Re-measurement of defined benefit plans
-
-
(29)
Total comprehensive income
75
118
240
Profit or loss
Attributable to:
Owners of the parent
70
124
247
Non-controlling interest
5
(6)
22
75
118
269
Total comprehensive income
Attributable to:
Owners of the parent
70
124
218
Non-controlling interest
5
(6)
22
75
118
240
Earnings per share(dollars per share)
Basic andDiluted
0.0014
0.0024
0.0048
Weighted average number of shares outstanding
Basic and Diluted
51,571,990
51,571,990
51,571,990
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATEDSTATEMENT OF
CHANGES IN EQUITY
For the three months period ended March 31 2015:
Attributed to owners of the parent
Share capital
Additional paid-in capital
Capital Reserve
for share-based
payment
transactions
Retained earnings
Total attributable to owners of the parent
Non-controlling interest
Total equity
U.S. $ in thousands
Balance at January 1 2015 (Audited)
109
14,945
286
2,287
17,627
216
17,843
Changes during the three months
ended March 31 2015 (Unaudited):
Comprehensive income for the period
-
-
-
70
70
5
75
Share based payment
-
-
6
-
6
-
6
Balance at March 31 2015 (Unaudited)
109
14,945
292
2,357
17,703
221
17,924
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATEDSTATEMENT OF
CHANGES IN EQUITY
For the three months period ended March 31 2014:
Attributed to owners of the parent
Share capital
Additional paid-in capital
Capital Reserve
for share-based
payment
transactions
Retained earnings
Total attributable to owners of the parent
Non-controlling interest
Total equity
U.S. $ in thousands
Balance at January 1 2014 (Audited)
109
14,945
259
2,420
17,733
194
17,927
Changes during the three months
ended March 31 2014 (Unaudited):
Comprehensive income (loss) for the period
-
-
-
124
124
(6)
118
Share based payment
-
-
6
-
6
-
6
Balance at March 31 2014 (Unaudited)
109
14,945
265
2,544
17,863
188
18,051
The ac companying notes form an integral part of the financial statements.
INTERIM CONSOLIDATEDSTATEMENT OF
CHANGES IN EQUITY
For the year ended December 31, 2014:
Attributable to owners of the parent
Share capital
Additional paid-in capital
Capital Reserve from share-based payment transactions
Retained earnings
Total attributable to owners of the parent
Non-controlling interest
Total equity
U.S. $ in thousands
Audited
Balance at January 1 2014
109
14,945
259
2,420
17,733
194
17,927
Changes during 2014:
Income for the year
-
-
-
247
247
22
269
Other comprehensive income
-
-
-
(29)
(29)
-
(29)
Total comprehensive income for the year
-
-
-
218
218
22
240
Dividend paid
-
-
-
(351)
(351)
-
(351)
Share based payment
-
-
27
-
27
-
27
Balance as at December 31 2014
109
14,945
286
2,287
17,627
216
17,843
The ac companying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
31.03.2015
31.03.2014
31.12.2014
U.S. $ in thousands
Unaudited
Audited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
3,275
687
2,918
Other current financial assets
2,872
5,753
3,728
Trade receivables
5,145
5,382
5,012
Other receivables
857
562
771
Currenttax receivables
138
164
143
Inventories
2,844
3,139
2,941
15,131
15,687
15,513
NON-CURRENT ASSETS:
Long-term prepaid expenses
10
32
12
Property, plant and equipment
5,127
5,330
5,209
Investment property
1,230
1,265
1,240
Deferred tax assets
404
293
368
Goodwill
406
406
406
7,177
7,326
7,235
Total assets
22,308
23,013
22,748
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
31.03.2015
31.03.2014
31.12.2014
U.S. $ In thousands
Unaudited
Audited
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities and short term Loans
270
562
270
Trade payables
1,682
1,682
1,906
Other accounts payables
784
777
1,019
2,736
3,021
3,195
NON- CURRENTLIABILITIES:
Loans from banks
1,276
1,529
1,345
Employee benefits
372
330
365
Provisions
-
82
-
1,648
1,941
1,710
Total liabilities
4,384
4,962
4,905
EQUITY
Equity attributable to owners of the parent
Share capital
109
109
109
Additional paid-in capital
14,945
14,945
14,945
Capital reserve from share-based payment transactions
292
265
286
Retained earnings
2,357
2,544
2,287
17,703
17,863
17,627
Non-controlling interest
221
188
216
Total equity
17,924
18,051
17,843
Total equity and liabilities
22,308
23,013
22,748
May 10 2015
Date of approval of financial statements
Moshe Borovitz Finance Director
Dov Feiner
Chief Executive Officer
Zvi Borovitz
Non-executive Chairman
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
Three months ended
March 31
Year ended December 31
2015
2014
2014
U.S. $ in thousands
Unaudited
Audited
Cash Flows from Operating Activities:
Profitfor the period
75
118
269
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation
127
112
451
Loss (Gain) from short-term investments
22
(22)
(37)
Equity settled share-based payment expense
6
6
27
Finance expenses, net
20
23
87
Income tax
(30)
(67)
(116)
Changes in operating assets and liabilities:
Decrease (increase) in inventories
97
(48)
150
Decrease (increase) in trade receivables
(133)
(23)
347
Increase in other accounts receivables and prepaid expenses
(84)
(7)
(196)
Increase (decrease) in trade and other accounts payables
(468)
(261)
162
Increase in employee benefits, net
7
14
20
Decrease in provisions
-
(30)
(40)
Interest paid
(20)
(23)
(87)
Income tax received (paid)
(1)
1
(4)
Net cash generated in operating activities
(382)
(207)
1,033
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
Three months ended
March 31
Year ended December 31
2015
2014
2014
U.S. $ in thousands
Unaudited
Audited
Cash Flows From Investing Activities:
Sale (purchase) of short-term investment, net
833
22
2,053
Purchase of property, plant and equipment
(26)
(54)
(276)
Net cash generated (used in) investing activities
807
(32)
1,777
Cash Flows From Financing Activities:
Short-term Loan paid
-
-
(292)
Long-term Loan received
-
-
31
Dividend paid to the owners of the parent
-
-
(351)
Repayment of long-term loan from banks
(68)
(66)
(272)
Net cash used in financing activities
(68)
(66)
(884)
Increase (decrease) in cash and
cash equivalents during the period
357
(305)
1,926
Cash and cash equivalents
at the beginning of the period
2,918
992
992
Cash and cash equivalents
at the end of the period
3,275
687
2,918
Appendix A - Non-cash transactions:
Three months
ended March 31
Year ended December 31
2015
2014
2014
U.S. $ in thousands
Unaudited
Audited
Purchase of property and equipment
against trade payables
20
40
11
The accompanying notes form an integral part of the financial statements.
Note 1 - General:
A. Corporate information:
M.T.I Wireless Edge Ltd. (hereafter - the "Company") is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 31 1998 as a wholly-owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the "Parent Company") and commenced operations on July 1 2000. Since March 2006, the Company's shares have been traded on London's AIM Market.
The formal address of the Company is 11 Hamelacha Street, Afek Industrial Park, Rosh-Ha'Ayin, Israel.
The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.
B. Foreign currencies:
Henceforth are the details of the main foreign currency information and the changes in the exchange rate percentage in the reporting period:
March 31
December 31
2015
2014
2014
NIS (in Dollar per 1 NIS)
0.251
0.287
0.257
Three months ended
March 31
Year ended December 31
2015
2014
2014
%
%
%
NIS
(2.29)
(0.45)
(10.72)
Note 2 - Significant Accounting Policies:
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").
The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards ("IFRS"). Statutory financial information for the financial year ended December 31 2014 was approved by the board on February 19 2015. The report of the auditors on those financial statements was unqualified. The interim consolidated financial statements as of March 31 2015 have not been audited.
The interim consolidated financial information should be read in conjunction with the annual financial statements as of 31 December 2014 and for the year ended on that date and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31 2014 are applied consistently in these interim consolidated financial statements.
Note 3 - operating SEGMENTS:
The following table's present revenue and profit information regarding the Company's operating segments for the Three months ended March 31, 2015 and 2014, respectively, and for the year ended December 31 2014.
Three monthsended March 31 2015(Unaudited)
Commercial
Military
Total
$'000
Revenue
External
2,700
842
3,542
Total
2,700
842
3,542
Segment income
64
77
141
Finance expense, net
(96)
Profit before income tax
45
Other
Depreciation and other non-cash expenses
111
16
127
Three monthsended March 31 2014 (Unaudited)
Commercial
Military
Total
$'000
Revenue
External
2,662
850
3,512
Total
2,662
850
3,512
Segment income (loss)
24
63
87
Unallocated corporate expenses
Finance expense, net
(36)
Profit before income tax
51
Other
Depreciation and other non-cash expenses
99
8
112
Note 3- operating SEGMENTS (CONT.):
Yearended December 31 2014 (audited)
Commercial
Military
Total
$'000
Revenue
External
11,323
3,018
14,341
Total
11,323
3,018
14,341
Segment profit
171
140
311
Unallocated corporate expenses
Unallocated income
29
Finance expense, net
(187)
Profit before income tax
153
Other
Depreciation
394
57
451
Note 4 -TRANSACTIONS WITH RELATED PARTIES:
The Parent Company and other related parties provide certain services to the Group as follows:
Three monthsended
March 31
Year ended December 31
2015
2014
2014
U.S. $ in thousands
Unaudited
Audited
Purchased Goods
31
95
301
Management Fee
91
99
387
Services Fee
53
52
208
Leaseincome
(30)
(30)
(120)
Compensation of key management personnel of the Group:
Three monthsended
March 31
Year ended December 31
2015
2014
2014
U.S. $ in thousands
Unaudited
Audited
Short-term employee benefits *)
179
173
717
*) Including Management fees for the CEO, Director executive management and other related parties.
All Transactions are made at market value.
31.03.2015
31.03.2014
31.12.2014
U.S. $ In thousands
Unaudited
Audited
Related parties
34
32
25
Note 5 - SIGNIFICANT EVENTS:
a. On April 4 2015, the Company paid a dividend of 0.68 cents per share totalling approximately US$351,000.
b. On April 28 2015 the Company announced that it has entered into a conditional share purchase agreement to acquire 100% of Mottech, a provider of wireless control products and services, for a consideration of up to 18.55 million New Israeli Shekels ("NIS") (approximately US$4.75 million) from which 15.5 million NIS (US$4 million) will be paid upon closing and the remainder by April 2018 based on the financial performance of Mottech in 2016 and 2017 (the "Acquisition").
Mottech is a global distributor and integrator of Motorola's wireless control solutions, which includes a portfolio of radio-enabled sensors and switches managed by control software. Mottech primarily operates in the water-management sector and has developed proprietary wireless management solutions for commercial irrigation, municipal water authorities and water distributors. A typical solution reduces costs for the client, for example Mottech provides a commercial farm irrigation system that monitors the local environment, weather and soil sensors in real-time and Mottech's propriety software automatically operates irrigation and fertilizer pump stations to optimize these critical costs for the farm.
Mottech was set up in May 2014 and acquired its business and assets at the same time from the Israeli court. The assets had been placed in the Israeli court following the previous owner going into administration as result of business failure at a subsidiary which is not part of Mottech or its business today.
During the period from May to December 2014 Mottech's audited accounts show revenue of 26.5 million NIS (US$6.6 million) from distributing Motorola's wireless control products, system integration and management and maintenance services. Mottech is headquartered in Israel, and has 60 employees worldwide, including subsidiaries in South Africa, Australia and the US. Subject to satisfaction of the relevant conditions, the Acquisition is scheduled to complete in May 2015.
The Acquisition is conditional, inter alia on:
The approval of Israeli antitrust controller;
The receipt of Motorola approval for the Acquisition;
The warranties given by Mottech and its owners to the Company in respect of the Mottech business remaining true and accurate as at completion of the Acquisition;
There being no material adverse change in the financial and trading position or prospects of the Mottech business before completion of the Acquisition; and
The approval of Mottech's banks.
The Acquisition is to be funded out of MTI's existing cash resources and new bank facilities to be put in place.
This information is provided by RNSThe company news service from the London Stock ExchangeENDQRFBIGDUXBBBGUX
Recent news on MTI Wireless Edge
See all newsRCS - MTI Wireless Edge - MTI Launches New Interactive Investor Hub
AnnouncementREG - MTI Wireless Edge - Holding(s) in Company
AnnouncementREG - MTI Wireless Edge - Trading Update and Notice of Final Results
AnnouncementREG - MTI Wireless Edge - Full ownership of Mottech Parkland
AnnouncementREG - MTI Wireless Edge - Transfer of shares to Directors/PDMR shareholdings
Announcement