Picture of MTI Wireless Edge logo

MWE MTI Wireless Edge News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologySpeculativeSmall CapSuper Stock

REG - MTI Wireless Edge - Final Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260304:nRSD2035Va&default-theme=true

RNS Number : 2035V  MTI Wireless Edge Limited  04 March 2026

4 March 2026

 

MTI Wireless Edge Ltd

("MTI" or the "Group")

 

Final Results

 

A year of record revenue alongside continued growth in earnings per share and dividend

MTI Wireless Edge Ltd (AIM: MWE), the technology group focused on
comprehensive communication and radio frequency solutions across multiple
sectors, is pleased to announce its audited results for the year ended 31
December 2025.

Financial Highlights

·    Revenues increased 13% to US$51.5m (2024: US$45.6m)
·    Profit from operations increased 29% to US$5.81m (2024: US$4.51m)
·    Profit before tax increased 12% to US$5.41m (2024: US$4.81m)
·    Net Profit increased 11% to US$4.66m (2024: US$4.19m)
·    Earnings per share increased 17% to 5.86 US cents (2024: 4.99 US cents)
·    Net cash of US$9.4m at 31 December 2025 (31 December 2024: US$6.0m)
·    Increased final dividend by 3% to 3.4 US cents per share (2024: 3.3 US cents per share)
·    Extended buyback program until March 2027

Divisional Highlights

·    Antennas - another excellent year for this division with 11% revenue growth and good potential for further revenue increases in 2026. Higher margin sales for military antennas rose sharply due to demand from both local and international markets leading to a 15% rise in the division's operating profits.  Demand also continues to grow for the innovative ABS® antenna solution as part of the Company's 5G backhaul solution.
·    Water control & management - revenue increased by 10% due to high demand in Israel, North America and Europe with revenue from services also continuing to grow. Water scarcity is a critical issue, which is driving demand for Mottech's expanding product range, from both existing clients as well as new customers in new markets.
·    Distribution & professional consulting services - a very strong year with PSK and the Distribution business combining well to drive divisional revenue up by 20% and operating profit up by 400% compared to 2024.  Moreover, this division, including PSK, began 2026 with a healthy backlog of orders and a long pipeline of new opportunities consisting primarily of Governments seeking to increase their investment in defence.
 

Moni Borovitz, Chief Executive Officer of MTI Wireless Edge, said: "We are
extremely proud of these results which saw our revenue pass the $50m mark for
the first time, combined with an improved profit margin leading to a 29%
growth in profit from operations. This was also a very difficult year for me
personally, losing my father and mentor, the Company's founder and Chairman
alongside operating in a very challenging period for Israel. I am therefore
deeply proud of our team's dedication, motivation and professionalism which
carried us through this year and kept the business moving forward.

 

Our core business remains strong, with three well established and well-led
divisions focused on three growth markets: Defence, 5G and Water scarcity.
Each leveraging the Group's core expertise in radio frequency communications
technology.

 

Our target end-markets remain in growth mode. Military conflicts are
increasingly reliant on electronics, a shift which is to MTI's advantage,
especially when coupled to a global increase in government defence budgets.
Demand is increasing for our ABS® antenna solution for E-Band 5G backhaul,
representing a substantial opportunity over the medium term and scarcity of
water is behind the ongoing drive by governments and businesses to
significantly improve the efficient use of this fundamental resource.

 

The business is in a solid financial position with net cash of US$9.4m at the
year end. Furthermore, we are confident going into 2026 given the size of both
our current backlog of orders and the pipeline of new opportunities that we
are pursuing."

 

Shareholder Presentation

Moni Borovitz, Chief Executive Officer, will provide a live presentation
relating to the Group's Full Year Results via the Group's investor website at
10.00 UK time on 12 March 2026. The presentation is open to all investors, to
join please sign up via: https://investors.mtiwirelessedge.com/link/Pw5lGe
(https://investors.mtiwirelessedge.com/link/Pw5lGe)

 

Annual Report

Shareholders should note that the Company will not post hard copies of its
audited annual report and accounts for the year ended 31 December 2025 (the
"Annual Report") to its shareholders.  Shareholders who require a hard copy
of the Annual Report may write to the Company at MTI Wireless Edge Ltd
Headquarters, 11 Hamelacha St. Afek Industrial Park, Rosh-Ha'Ayin, Israel
requesting a hard copy.  An electronic version of the Annual Report will
shortly be available on the Company's website at the following address:
www.mtiwirelessedge.com (http://www.mtiwirelessedge.com/)

 

For further information please contact:

 MTI Wireless Edge Ltd                                          +972 3 900 8900

 Moni Borovitz, CEO                                             http://www.mtiwirelessedge.com
                                                                (https://url.avanan.click/v2/___http:/www.mtiwirelessedge.com___.YXAxZTpzaG9yZWNhcDphOm86NTA2ODhlYzU1NzE3NDg0YWIzZWExMDljN2E2YzQ4OGI6NjpiY2U0OjY0MDM5MmE2YTliMzA5MjU1YWJkOGUzMGQwZGExNDU5NjYxOWYwNGY3YzYxMTY2NGRkODU2YzQxMzhkZTc4MTY6cDpUOk4)

 Allenby Capital Limited (Nomad and Joint Broker)               +44 20 3328 5656

 Nick Naylor/Alex Brearley/Piers Shimwell (Corporate Finance)

 Tony Quirke/Amrit Nahal (Sales and Corporate Broking)

 Shore Capital (Joint Broker)                                   +44 20 7408 4090

 Toby Gibbs/George Payne (Corporate Advisory)

 Fiona Conroy (Corporate Broking)

 Novella (Financial PR)                                         +44 20 3151 7008

 Tim Robertson/Aeliya Bilgrami

 
About MTI Wireless Edge Ltd. ("MTI")

Headquartered in Israel, MTI is a technology group focused on comprehensive
communication and radio frequency solutions across multiple sectors through
three core divisions:

 

Antenna division

MTI is a world leader in the design, development and production of high
quality, state-of-the-art, and cost-effective antenna solutions including
Smart Antennas, MIMO Antennas and Dual Polarity Antennas for wireless
applications. MTI supplies antennas for both military and commercial markets
from 100 KHz to 174 GHz.

 

Internationally recognized as a producer of commercial off-the-Shelf and
custom-developed antenna solutions in a broad frequency range, MTI addresses
both commercial and military applications.

 

MTI supplies directional and omnidirectional antennas for outdoor and indoor
deployments, including smart antennas for 5G backhaul, Broadband access,
public safety, RFID, base station and terminals for the utility market.

 

Military applications include a wide range of broadband, tactical and
specialized communication antennas, antenna systems and DF arrays installed on
numerous airborne, ground and naval, including submarine, platforms worldwide.

 

Water Control & Management division

Via its subsidiary, Mottech Water Solutions Ltd ("Mottech"), MTI provides
high-end remote control and monitoring solutions for water and irrigation
applications based on Motorola's IRRInet state-of-the-art control, monitoring
and communication technologies.

 

As Motorola's global prime-distributor Mottech serves its customers worldwide
through its international subsidiaries and a global network of local
distributors and representatives. With over 25 years of experience in
providing customers with irrigation remote control and management, Mottech's
solutions ensure constant, reliable and accurate water usage, increase crops
quality and yield while reducing operational and maintenance costs providing
fast ROI while helping sustain the environment. Mottech's activities are
focused in the market segments of agriculture, water distribution, municipal
and commercial landscape as well as wastewater and storm-water reuse.

 

Distribution & Professional Consulting Services division

Via its subsidiary, MTI Summit Electronics Ltd., MTI offers consulting,
representation and marketing services to foreign companies in the field of RF
and Microwave solutions and applications including engineering services
(including design and integration) in the field of aerostat systems and the
ongoing operation of Platform subsystems, SIGINT, RADAR, communication and
observation systems which is performed by the Company. It also specializes in
the development, manufacture and integration of communication systems and
advanced monitoring and control systems for the Government and defence
industry market.

 

Farewell to our founder

Zvi Borovitz, the founder of MTI group and its chairman passed in June 2025.

 

Zvi was a visionary engineer and a key figure in shaping Israel's defense and
technology landscape. From his early contributions at ELTA to founding MTI
with his wife Aya in 1970, he consistently combined technical excellence,
strategic thinking, and international collaboration to strengthen Israel's
security.

 

Throughout his career, Zvi introduced advanced technologies, built influential
partnerships, and supported the growth of local industry. His legacy lives on
through the MTI Group and the many people and organizations shaped by his
leadership and vision.

 

After completing his engineering studies in the US in the early 60s, Zvi began
working for ELTA, the electronics division of the Israeli Aerospace
Industries. He was part of the development of an airborne Electronic Warfare
system that later supported IAF pilots during the Six-Day War in 1967.
Following this achievement, he suggested developing a laser-guided missile
system and presented a detailed white paper that reached the IMOD management.
The decision was ultimately that laser-based systems would be developed in
EL-OP rather than ELTA.

 

Zvi viewed this decision as a sign to become independent. In 1970, together
with his beloved wife, Aya Lustig Borovitz, who sadly passed away prematurely,
he founded MTI. This decision proved fortunate for the family and employees of
MTI, marking the beginning of a company that would become a cornerstone of
Israel's defense and technology ecosystem.

 

Throughout his work at MTI, Zvi consistently contributed to the safety and
security of Israel by introducing advanced American Electronic Warfare
technologies to the IMOD and local defense industries. He utilized his diverse
range of skills, rapid and deep learning abilities, and remarkable clarity in
presenting complex topics to decision makers-always accompanied by tremendous
personal charm.

 

Soon after its establishment, MTI Engineering became a leading Israeli
representation organization in the field of RF & Microwave solutions and
applications. MTI Engineering remains, to this very day, a leading
organization representing the premium manufacturers in the market.

 

Zvi guided MTI through successful public offerings on the Tel Aviv Stock
Exchange and later on the London Stock Exchange - both driven by his strong
business sense and sensitivity to the people involved. The seeds Zvi sowed led
MTI to grow into the public corporation it is today.

Zvi's legacy is reflected not only in the technological achievements he led,
but also in the culture, values, and relationships he nurtured. His
dedication, keen judgment, warmth, and humanity shaped MTI into the
organization it is today. His impact will continue to guide the Company, its
people, and the industries he helped build.

 

May his soul rest in peace.

 

Chairperson's statement

MTI performed strongly during 2025 despite the challenges of operating
alongside ongoing conflicts. The fact that all three divisions achieved double
digit growth in both sales and profits is a clear testament to the strength of
the businesses and the focused execution of the operating teams. 2026 has
started well with the businesses benefitting from strong demand from both
existing and new potential customers.

 

Trading overview

Unsurprisingly, the dominant market driver in 2025 was defence spending and
this is likely to be true in 2026 too. The defence market, which was already
expanding, is now poised for even greater growth due to actions taken by the
US government and the decision of European governments to significantly
increase defence spending, and MTI is well-positioned to benefit. Enquiries
for military related orders (both for military antennas and distribution of
components, including PSK's solution offerings) have increased to support
expanded budgets and our pipeline of potential orders is higher than we have
ever seen.

 

Dividend

Reflecting the strength of the Company's operational performance and pipeline
of opportunities the Board is pleased to declare a final dividend of US$0.034
per share representing a 3% increase on the previous year (2025: US$0.033).
The dividend will be paid on 14 April 2026 to shareholders on the register at
the close of trading on 27 March 2026 (ex-dividend on 26 March 2026). The
currency translation into British Pounds will be made on 31 March 2026 and
there will not be a scrip dividend alternative.

 

We have also decided to maintain the Company's share buyback programme, and
continue holding the shares purchased for a longer period. The Board has
agreed to use the existing funding committed to the buyback programme, along
with the dividends received from the shares in treasury, to continue the
programme until the end of March 2027, reflecting our confidence in MTI's
prospects.

 

People

The MTI teams worldwide performed exceptionally well throughout the year,
maintaining high operational performance levels and delivering strong
progress. I would like to extend a special thank you to our teams in Israel
for their excellent work during what has undoubtedly been the most challenging
two years in the country's history. Their dedication, solidarity and
unwavering focus was crucial in helping us navigate this very difficult
period.

 

Outlook

MTI is a growth business operating in growth markets. Our products and
services are in demand across all three divisions. We continue to invest in
innovation, product development and potential acquisitions when the
opportunities arise, whilst always remaining focused on radio frequency
communications which lies at the heart of our success.

 

2026 has undoubtedly started well for the Company with an increased order
backlog and pipeline of opportunities across all three divisions.

 

Amalia Borovitz Bryl

Chairperson

 

Chief Executive's review

 

Introduction

2025 was a challenging, yet successful year for the Company. Despite the
regional conflicts, the Company continued to operate smoothly, achieving
excellent double-digit growth in revenue and profits while expanding its
product offering to customers.  All divisions contributed, with the
Distribution division showing the fastest growth in both revenue and
profits.  Looking ahead, the ongoing increases in government defence budgets,
together with a strong pipeline of opportunities across all divisions,
positions the Company well to achieve a successful outcome in 2026.

 

Financial results

Revenues for the twelve months to 31 December 2025 grew 13% to US$51.5m (2024:
US$45.6m) with the defence market being the major area of growth representing
49% of the Group's revenue in 2025.

 

Gross profit was 18% ahead of 2024 reflecting a better product mix across
different markets, leading to a 29% increase in operating profit to US$5.81m
(2024: US$4.51m). PSK moving from a loss into profit and the improvement in
profitability in the Antenna division drove a 12% increase in profit before
tax to US$5.4m (2024: US$4.8m).

 

Net Profit for shareholders increased 16%, and earnings per share grew 17% to
US5.86 cents (2024: US4.99 cents).

 

Cash flow generated from operations for 2025 was US$7.0m, being a similar
level to EBITDA for the year and representing 128% growth over 2024 (US$3.1m),
reflecting efficient cash collection, exceeding the Company's objective to
convert the majority of EBITDA into operating cash flow. This resulted in a
net cash balance of US$9.4m (31 December 2024: US$6.0m).

 

The Board has recently agreed to continue with the Share Repurchase Programme
(on similar terms and conditions originally announced by the Company on 13
April 2022) and extend it until 31 March 2027.

 

Operational review

Over the last 56 years MTI has established its reputation as a global provider
of comprehensive radio frequency solutions across multiple sectors through
three core divisions.

 

Antennas

This division is a one stop shop for the sale of 'off the shelf' flat and
parabolic antennas, combined with the provision of custom-developed antenna
solutions to a range of commercial and military customers, with a growing
focus on advanced antenna solutions for military applications and providing 5G
backhaul antenna solutions to support mobile phone operators roll-out 5G
networks.

 

In 2025, revenues from this division increased by 11% reflecting a sharp
increase in demand for higher margin military antenna solutions that led to a
15% rise in divisional operating profit.

 

Military antenna sales increased 50% over 2024 and represented 55% of the
antenna division's total revenue. Demand came from multiple international and
local projects, including sales to defence companies in Europe and North
America. In many cases MTI's solutions are sold globally via Israeli defence
companies exporting larger-scale solutions. Moreover, since 2024 there has
been a growing trend amongst Israel's defence companies to outsource military
antenna manufacturing - creating new revenue opportunities for MTI, the
benefit of which started to come through in 2025 and is expected to increase
in future years.

 

The current conflicts around the globe have triggered a need to restock
antennas as well as a requirement to maintain higher stock levels. This has
increased the overall volume of antennas needed going forward.

 

E-Band 5G backhaul antenna sales were lower than in 2024 with key Indian
mobile operators temporarily pausing their activities. However, sales of the
Company's ABS(®) antenna solutions started to pick up and the increasing
demand for such a unique solution demonstrates operator commitment to 5G
roll-out and therefore bodes well for future sales of our 5G solutions.

 

The quality and reliability of MTI's products and solutions, which are core
strengths, further differentiated us from competitors. As a result, we have
earned, and continue to build, trust with India's leading mobile operators and
OEM suppliers. This reinforces our belief that our solutions are
well-positioned to generate significant long-term revenues as 5G networks are
rolled out both in India and globally by major mobile operators.

 

Critically, the E-Band 5G backhaul antenna and military antenna segments
together accounted for over 70% of our antenna revenues in 2025, which is
promising for the future as we expect these areas to experience the strongest
growth moving forward.

 

Water Control & Management

This division provides wireless control systems to manage irrigation and water
distribution for agriculture, municipal authorities and commercial entities.
It operates under the Mottech brand and utilises part of the hardware
technology from Motorola, integrated with the Company's own proprietary
solutions, including management software. Our solutions reduce water and power
usage, by providing accurate irrigation, leading to increased crop production
and higher revenues.

 

Mottech had another good year showing revenue growth of 10% over 2024 with
recurring revenues from services and maintenance continuing to grow.
Operational profit was lower than 2024 but met our internal forecasts as we
invested more in development and marketing efforts, the fruits of which we
expect to see come through in future years.

 

Mottech continues to seek to innovate and expand its services to existing and
new clients. For over 30 years, Mottech has been providing irrigation services
to a number of municipalities in Israel, ensuring efficient water usage across
public parkland and green open spaces. In 2025 the division continued to
secure new mandates for comprehensive fountain management solutions and it is
now managing over 70 fountains in four cities, two of which have just launched
new projects to be completed by the end of 2026. Fountain management is a new
product line but also a natural extension that we expect to expand to more
areas around the world.

 

Mottech also continued to introduce new software and hardware solutions,
increasing its offering to existing, new and potential customers. These
solutions, including the Elite controller, were well received by the market
and opened up fresh opportunities for the future.

 

In February 2026, Mottech acquired the remaining 50% interest in its
Australian subsidiary, Mottech Parkland. Australia accounted for approximately
10% of Mottech's revenue in 2025. Given the local climate, effective water
management is essential, and the Australian irrigation automation market is
projected to expand significantly and therefore represents an important future
growth market.

 

The latest United Nations University Institute for Water, Environment, and
Health*, has recently announced that we have entered into an era of Global
Water Bankruptcy - living beyond our hydrological means. In many basins and
aquifers, long-term water use has exceeded renewable inflows and safe
depletion limits, and parts of the water and natural capital-rivers, lakes,
aquifers, wetlands, soils, and glaciers-have been damaged beyond realistic
prospects of full recovery.

 

This level of challenge underlines the importance of water conservation and
how solutions like Mottech's can make a substantial difference - often able to
save a farmer up to 30% in water usage, whilst also achieving better
performance. A key fact given roughly 70% of global freshwater withdrawals are
used for agriculture.

* UN University Institute for Water, Environment, and Health Richmond Hill,
Canada, January 2026

 

Distribution & Professional Consulting Services

Operating under the MTI Summit Electronics brand ("MTI Summit"), this division
exclusively represents approximately 40 international suppliers of radio
frequency/microwave components and sells these products to Israeli customers.
Expert knowledge of both the international suppliers and customers enables MTI
to act as a consultant to all parties and assist with devising complete radio
frequency/microwave solutions.

2025 was a great year for MTI Summit delivering 20% revenue growth compared to
2024 and moving PSK from a loss into profit, accelerating this division's
operating profit to being over four times higher than 2024.

 

For MTI Summit and PSK, the increased defence spending by governments globally
creates a very positive market environment to operate in, as defence is over
80% of total revenue. This is also reflected in the backlog of orders and
future pipeline with demand primarily coming from Israeli defence companies
providing solutions for the International and the Israeli market.

 

Outlook

The substantial increase in global government defence spending has had a
highly positive impact on MTI. Since 2023, our trading performance has
strengthened materially, with defence-related activities accounting for nearly
half of the Group's sales in 2025. We expect this momentum to continue over
the medium term, supported by a strong order backlog and a substantial
pipeline of opportunities.

 

Currency fluctuations may impact reported results over 2026, especially if the
current weakness of the USD against the NIS continues, but it is too early to
forecast this accurately and so we are instead focused on delivering another
year of growth and increased returns for our shareholders.

Overall, MTI is well positioned across all three divisions, each benefitting
from strong macro trends underpinning future prosperity. The first two months
of 2026 have been in line with internal expectations and judging from the
pipeline of potential opportunities, the Group is well placed to continue to
seek to expand through a mix of organic and acquisition-led growth, supported
by a strong financial foundation.

 

Moni Borovitz

Chief Executive Officer

 

 

 

 

M.T.I Wireless Edge Ltd.

Consolidated Statements of Comprehensive Income

 

 

                                                                                   For the year ended December 31,
                                                                                   2025                      2024
                                                                         Note      $'000                     $'000

 Revenues                                                                4, 6      51,476                    45,573
 Cost of sales                                                                     34,751                    31,370

 Gross profit                                                                      16,725                    14,203
 Research and development expenses                                                 1,166                     1,016
 Distribution expenses                                                             3,642                     3,413
 General and administrative expenses                                               6,121                     5,321
 Profit from sale of property, plant and equipment                                 15                        59

 Profit from operations                                                  5         5,811                     4,512
 Finance expense                                                         7         446                       282
 Finance income                                                          7         (45)                      (582)

 Profit before income tax                                                          5,410                     4,812
 Income tax expenses                                                     8         751                       619

 Profit                                                                            4,659                     4,193

 Other comprehensive income (loss) net of tax:
 Items that will not be reclassified to profit or loss:
 Remeasurements on defined benefit plans                                           (55)                      16

 Items that may be reclassified to profit or loss:
 Adjustment arising from translation of financial statements of foreign            256                       (149)
 operations

 Total other comprehensive profit (loss)                                           201                       (133)

 Total comprehensive income                                                        4,860                     4,060

 Profit (loss) attributable to:
 Owners of the parent                                                              5,047                     4,364
 Non-controlling interest                                                          (388)                     (171)

                                                                                   4,659                     4,193
 Total comprehensive income (loss) attributable to:
 Owners of the parent                                                              5,248                     4,231
 Non-controlling interest                                                          (388)                     (171)

                                                                                   4,860                     4,060

 Earnings per share (dollars)
 Basic (dollars per share)                                                         0.0586                    0.0499
 Diluted (dollars per share)                                             9         0.0583                    0.0499

 

 

The accompanying notes form an integral part of these financial statements.

M.T.I Wireless Edge Ltd.

Consolidated Statements of Changes in Equity

 

For the year ended December 31, 2025    :

                                                         Attributable to owners of the parent
                                                         Share capital  Additional paid-in capital  Translation differences  Retained earnings  Total attributable to owners of the parent  Non-controlling interests  Total equity
                                                         U.S. $ in thousands

 Balance as at January 1, 2025                           209            22,002                      (615)                    6,861              28,457                                      1,051                      29,508

 Changes during 2025:
 Comprehensive income
 Profit (loss) for the year                              -              -                           -                        5,047              5,047                                       (388)                      4,659
 Other comprehensive income (loss)
 Remeasurements on defined benefit plans                 -              -                           -                        (55)               (55)                                        -                          (55)
 Translation differences                                 -              -                           256                      -                  256                                         -                          256

 Total comprehensive income (loss) for the year          -              -                           256                      4,992              5,248                                       (388)                      4,860
 Dividend                                                -              -                           -                        (2,922)            (2,922)                                     -                          (2,922)
 Share based payment                                     -              96                          -                        -                  96                                          -                          96

 Balance as at December 31, 2025                         209            22,098                      (359)                    8,931              30,879                                      663                        31,542

 

 

 

The accompanying notes form an integral part of these financial statements.

 

M.T.I Wireless Edge Ltd.

Consolidated Statements of Changes in Equity (Cont.)

For the year ended December 31, 2024    :

                                                         Attributable to owners of the parent
                                                         Share capital  Additional paid-in capital  Translation differences  Retained earnings  Total attributable to owners of the parent  Non-controlling interests  Total equity
                                                         U.S. $ in thousands

 Balance as at January 1, 2024                           209            23,061                      (466)                    5,226              28,030                                      1,222                      29,252

 Changes during 2024:
 Comprehensive income
 Profit (loss) for the year                              -              -                           -                        4,364              4,364                                       (171)                      4,193
 Other comprehensive income (loss)
 Remeasurements on defined benefit plans                 -              -                           -                        16                 16                                          -                          16
 Translation differences                                 -              -                           (149)                    -                  (149)                                       -                          (149)

 Total comprehensive income (loss) for the year          -              -                           (149)                    4,380              4,231                                       (171)                      4,060
 Dividend                                                -              -                           -                        (2,745)            (2,745)                                     -                          (2,745)
 Share based payment                                     -              106                         -                        -                  106                                         -                          106
 Acquisition of treasury shares (note 23)                -              (1,165)                     -                        -                  (1,165)                                     -                          (1,165)

 Balance as at December 31, 2024                         209            22,002                      (615)                    6,861              28,457                                      1,051                      29,508

 

 

 

 

The accompanying notes form an integral part of the financial statements.

M.T.I Wireless Edge Ltd.

Consolidated Statements of Financial Position

 

 

                                                      As at December 31,      As at December 31,
                                                      2025        2025        2024        2024
                                                Note  $'000       $'000       $'000       $'000
  ASSETS
 Non-current assets :
 Property, plant and equipment                  11    5,399                   5,584
 Customer relations                             12    1,221                   1,280
 Goodwill                                       12    2,068                   2,068
 Deferred tax assets                            13    1,304                   1,187
 Long-term prepaid expenses                           75                      34

 Total non-current assets                                         10,067                  10,153

 Current assets:
 Inventories                                    14    7,339                   8,168
 Current tax receivables                              618                     297
 Unbilled revenue                               15    6,674                   3,200
 Trade and other receivables                    15    14,852                  16,726
 Cash and cash equivalents                      16    9,547                   6,269

 Total current assets                                             39,030                  34,660

 TOTAL ASSETS                                                     49,097                  44,813

 LIABILITIES
 Non-curent liabilities :
 Put option liability                           3     853                     837
 Lease liabilities, net of current maturities   11    545                     601
 Loans from banks, net of current maturities    17    114                     37
 Employee benefits, net                         18    832                     770

 Total non-current liabilities                                    2,344                   2,245

 Current Liabilities:
 Current tax payables                                 562                     255
 Trade and other payables                       19    14,585                  12,531
 Current maturities and short-term bank credit  20    64                      274

 Total current liabilities                                        15,211                  13,060

 Total liabilities                                                17,555                  15,305

 TOTAL NET ASSETS                                                 31,542                  29,508

The accompanying notes form an integral part of these financial statements.

M.T.I Wireless Edge Ltd.

Consolidated Statements of Financial Position (Cont.)

 

 

                                             As at December 31,      As at December 31,
                                             2025        2025        2024        2024
                                       Note  $'000       $'000       $'000       $'000

 Capital and reserves attributable to  23

    owners of the parent
 Share capital                               209                     209
 Additional paid-in capital                  22,098                  22,002
 Translation differences                     (359)                   (615)
 Retained earnings                           8,931                   6,861

                                                         30,879                  28,457

 Non-controlling interests                               663                     1,051

 TOTAL EQUITY                                            31,542                  29,508

 

 

 

 

 

The financial statements on pages 4 to 41 were approved by the Board of
Directors and authorised for issue on March 3, 2026 , and were signed on its
behalf by:

 

 

 

 March 3, 2026
 Date of approval         Moshe Borovitz           Elhanan Zeira  Amalia Borovitz Bryl
 of financial statements  Chief Executive Officer  Controller     Chairperson of the Board

 

 

 

 

 

The accompanying notes form an integral part of these financial statements.

M.T.I Wireless Edge Ltd.

Consolidated Statements of Cash Flows

 

 

                                                                   For the year ended December 31,          For the year ended December 31,
                                                                   2025                      2025           2024                      2024
                                                                   $'000                     $'000          $'000                     $'000

 Operating Activities:
 Profit for the year                                               4,659                                    4,193

 Adjustments for:
 Depreciation and amortization                                     1,184                                    1,370
 Equity settled share-based payment expense                        96                                       106
 Gain on disposal of property, plant and equipment                 (15)                                     (26)
 Changes in Contingent consideration and Put option liability      16                                       (280)
 Finance Income (expense), net                                     40                                       (180)
 Income tax expense                                                751                                      619

                                                                                             6,731                                    5,802
 Changes in working capital and provisions
 Decrease (increase) in inventories                                1,051                                    (749)
 (Increase) decrease in trade receivables                          1,332                                    (2,171)
 (Increase) decrease in unbilled revenues                          (3,474)                                  990
 Decrease (Increase) in other accounts receivables                 689                                      (319)
 Increase in trade and other accounts payables                     1,574                                    192
 Increase in employee benefits, net                                7                                        67
                                                                                             1,179                                    (1,990)

 Interest received                                                 30                                       109
 Interest paid                                                     (88)                                     (79)
 Income tax paid, net                                              (850)                                    (780)

                                                                                             (908)                                    (750)

 Net cash provided by operating activities                                                   7,002                                    3,062

 

 

 

 

The accompanying notes form an integral part of these financial statements.

M.T.I Wireless Edge Ltd.

Consolidated Statements of Cash Flows (Cont.)

 

 

                                                                For the year ended December 31,           For the year ended December 31,
                                                                2025                          2025        2024                      2024
                                                                $'000                         $'000       $'000                     $'000

 Investing Activities:
 Proceeds from sale of property, plant and equipment            40                                        56
 Purchase of property, plant and equipment                      (540)                                     (891)

 Net cash used in investing activities                                                        (500)                                 (835)
 Financing Activities:
 Dividend                                                       (2,922)                                   (2,745)
 Payments of lease liabilities                                  (355)                                     (364)
 Treasury shares acquired                                       -                                         (1,165)
 Repayment of long-term loans from banks                        (220)                                     (101)
 Receipt of loans from banks                                    150                                       14

 Net cash used in financing activities                                                        (3,347)                               (4,361)

      Increase (Decrease) in cash and cash equivalents                                        3,155                                 (2,134)
 Cash and cash equivalents at the beginning of the year                                       6,269                                 8,454
 Exchange differences on balances of cash and cash equivalents                                123                                   (51)

 Cash and cash equivalents at the end of the year                                             9,547                                 6,269

(355)

(364)

Treasury shares acquired

-

(1,165)

Repayment of long-term loans from banks

(220)

(101)

Receipt of loans from banks

150

14

Net cash used in financing activities

(3,347)

(4,361)

 

     Increase (Decrease) in cash and cash equivalents

3,155

(2,134)

Cash and cash equivalents at the beginning of the year

6,269

8,454

Exchange differences on balances of cash and cash equivalents

123

(51)

Cash and cash equivalents at the end of the year

9,547

6,269

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes form an integral part of these financial statements.

 

1.     General description of the Group and its operations

M.T.I Wireless Edge Ltd. (hereafter - the "Company", or collectively with its
subsidiaries, the "Group") is an Israeli corporation. The Company was
incorporated under the Companies Act in Israel on December 30, 1998 and
commenced operations on July 1, 2000. Since March 2006, the Company's shares
have been traded on the AIM market of the London Stock Exchange.

The formal address of the Company is 11 Hamelacha Street, Afek industrial
Park, Rosh-Ha'Ayin, Israel.

The Company and its subsidiaries are engaged in the following areas:

-     Development, design, manufacture and marketing of antennas for the
military and civilian sectors.

-     A leading provider of remote control solutions for water and
irrigation applications based on Motorola's IRRInet state of the art control,
monitoring and communication technologies.

-     Providing consulting, representation and marketing services to
foreign companies in the field of radio frequency (RF) and Microwave,
including engineering services in the field of aerostat systems and system
engineering services, together with the development, manufacture and
integration of communication systems and advanced monitoring and control
systems for the Government and defence industry market.

2.     Accounting policies

The principal accounting policies adopted in the preparation of the financial
statements are set out below. The policies have been consistently applied to
all the years presented.

A.    Basis of preparation

These consolidated financial statements have been prepared in accordance with
IFRS Accounting Standards as issued by the International Accounting Standards
Board (IFRS Accounting Standards). The financial statements have been prepared
under the historical cost convention, except for the measurement of employee
benefit plan assets.

The Company has elected to present the statement of comprehensive income using
the function of expense method.

B.    Estimates and assumptions

The preparation of the financial statements requires management to make
estimates and assumptions that have an effect on the application of the
accounting policies and on the reported amounts of assets, liabilities,
revenues and expenses. These estimates and underlying assumptions are reviewed
regularly. Changes in accounting estimates are reported in the period of the
change in estimate and thereafter.

The key assumptions made in the financial statements concerning uncertainties
at the end of the reporting period and the critical estimates used by the
Group that may result in a material adjustment to the carrying amounts of
assets and liabilities within the next financial year are discussed below.

-       Deferred tax assets: Deferred tax assets are recognized for
unused carryforward tax losses and deductible temporary differences to the
extent that it is probable that taxable profit will be available against which
the losses can be utilized. Significant management judgment is required to
determine the amount of deferred tax assets that can be recognized, based upon
the estimated timing and the level of future taxable profits together with
future tax planning strategies.

 

2.     Accounting policies (Cont.)

C.    Revenue recognition

Revenue from contracts with customers

Revenue from contracts with customers is recognized when control of the goods
or services are transferred to the customer at an amount that reflects the
consideration to which the Company expects to be entitled in exchange for
those goods or services

1.   Revenues from Construction Contracts are recognized based on the
percentage of completion to date. The percentage of completion is determined
using the inputs method

The Company elected not to adjust the transaction price for the effects of
financing components in contracts where the period between when the Company
transfers a promised good or a service to the customer and when the customer
pays for it is one year or less.

2.   Revenues from the sale of goods are recognized at the point in time
when control of the asset is transferred to the customer, generally upon
delivery of the equipment.

D.    Functional currency and Foreign currency transactions

The reporting currency of the Group is U.S. Dollars ("dollar"; "USD"), which
is the currency of the primary economic environment in which the Company and
the majority of the Group's subsidiaries operate. For each entity, the Group
determines the functional currency and items included in the financial
statements of each entity are measured using that functional currency.

 

E.    Property, plant and equipment

Items of property, plant and equipment are initially recognized at cost
including directly attributable costs. Depreciation is calculated on a
straight line basis, over the useful lives of the assets at annual rates as
follows:

                                 Rate of depreciation  Mainly %
 Buildings                       3 - 4 %               3.13
 Machinery and equipment         6 - 20 %              10
 Office furniture and equipment  6 - 15 %              6
 Computer equipment              10 - 33 %             33
 Vehicles                        15 %                  15

F.    Provision for warranty

The Group generally offers up to three year warranties on its products. Based
on past experience, the Group does not record any provision for warranty of
its products and services due to immateriality.

G.    Employee benefits

1.     Short-term employee benefits: Short-term employee benefits are
benefits that are expected to be settled wholly before twelve months after the
end of the annual reporting period in which the employees render the related
services. These benefits include salaries, paid annual leave, paid sick leave,
recreation and social security contributions and are recognized as expenses as
the services are rendered.

 

2.     Accounting policies (Cont.)

2.     Post-employment benefits: The plans are normally financed by
contributions to insurance companies and classified as defined contribution
plans or as defined benefit plans.

The Group has defined contribution plans pursuant to Section 14 of the
Severance Pay Law in Israel since 2004 under which the Group pays fixed
contributions to a specific fund and will have no legal or constructive
obligation to pay further contributions if the fund does not hold sufficient
amounts to pay all employee benefits relating to employee service in the
current and prior periods. Contributions to the defined contribution plan in
respect of severance or retirement pay are recognized as an expense
simultaneously with receiving the employee's services and no additional
provision is required in the financial statements except for the unpaid
contribution. The Group also operates a defined benefit plan in respect of
severance pay pursuant to the Severance Pay Law. According to the Law,
employees are entitled to severance pay upon dismissal, retirement and several
other events prescribed by that Law. The liability for post employment
benefits is measured using the projected unit credit method. The actuarial
assumptions include rates of employee turnover and future salary increases
based on the estimated timing of payment. The amounts are presented based on
discounted expected future cash flows using a discount rate determined by
reference to yields on high quality corporate bonds with a term that matches
the estimated term of the benefit plan.

In respect of its severance pay obligation to certain of its employees, the
Company makes deposits into pension funds and insurance companies ("Plan
assets"). Plan assets comprise assets held by a Long-term employee benefits
fund or qualifying insurance policies. Plan assets are not available to the
Group's own creditors and cannot be returned directly to the Group. The
liability for employee benefits presented in the statement of financial
position presents the present value of the defined benefit obligation less the
fair value of the plan assets.

H.    Accounting standards issued but not yet effective

A new accounting standard is effective in future accounting periods that the
Company has decided not to adopt early.

IFRS 18 Presentation and Disclosure in Financial Statements

IFRS 18 will replace IAS 1 Presentation of Financial Statements and applies
for annual reporting periods beginning on or after 1 January 2027. The new
standard introduces the following key new requirements.

 • Entities are required to classify all income and expenses into five
categories in the statement of profit or loss, namely the operating,
investing, financing, discontinued operations and income tax categories.
Entities are also required to present a newly-defined operating profit
subtotal and operating profit before tax and finance. Entities' net profit
will not change.

• Management-defined performance measures (MPMs) are disclosed in a single
note in the financial statements.

 • Enhanced guidance is provided on how to group information in the
financial statements.

In addition, all entities are required to use the operating profit subtotal as
the starting point for the statement of cash flows when presenting operating
cash flows under the indirect method.

The Group is still in the process of assessing the impact of the new standard,
particularly with respect to the structure of the Group's statement of profit
or loss, the statement of cash flows and the additional disclosures required
for

 

Accounting policies (Cont.)

MPMs. The Group is also assessing the impact on how information is grouped in
the financial statements, including for items currently labelled as
'other'.

3.     Acquisition of subsidiary:

On 3 January 2022 the Company, via its wholly-owned subsidiary, MTI Summit
Electronics Ltd. ("MTI Summit"), entered into a share purchase agreement,
which included both a purchase of existing shares in and the making of a new
equity investment into P.S.K. WIND Technologies Ltd. ("PSK"), after which MTI
Summit owns 51% of PSK (the "Acquisition"). In addition to the Acquisition,
MTI Summit has an option to purchase and the Shareholders of PSK ("Original
Owners") have an option to sell to MTI Summit the remaining 49% of PSK (the
"Option") starting from 2027.

The cost of the Acquisition was allocated to tangible assets, intangible
assets and liabilities which were acquired based on their fair value at the
time of the acquisition. The intangible assets recognized include an order
backlog and customer relations in the total amount of US$ 111 thousands and
US$ 1,599 thousands respectively, deferred taxes in the total amount of US$
394 thousands and goodwill in the total amount US$ 1,400 thousands. The
intangible assets associated with customer relations are amortized over a
useful life of up to 15 years.

The goodwill arising on Acquisition is attributed to the expected benefits
from the synergies of the combination of the activities of the Company and
PSK. The goodwill recognized is not expected to be deductible for income tax
purposes. All transaction costs have been recorded in General and
administrative expenses.

Put Option liability:

MTI Summit has an option to purchase and the vendors of PSK have an option to
sell to MTI Summit the remaining 49% of PSK (the "Option") starting from 2027.
The value of the Put Option is to be calculated on the basis of eight times
the average EBITDA level of PSK in 2025 and 2026, with MTI being required to
pay 49% of this value upon exercise. If the Option is to be exercised at any
time after the preparation of PSK's financial results for the first quarter of
2027, the calculation will be based on PSK's average EBITDA for the last eight
quarters.  The Option will remain in place until exercised.

The significant non-observable data used in measuring the maturity value of
the liability in respect of the Put Option liability are as follows:

Discount rate: 15.5%

A significant increase (or decrease) in the estimated amount of PSK's pre-tax
income will result in a significant increase (decrease) in the fair value of
the liability in respect of the contingent consideration whereas a significant
increase (decrease) in the discount rate and default risk rate will result in
a decrease (an increase) in the fair value of the liability.

At the end of 2023, MTI Summit and the Original Owners of 49% of PSK signed an
amendment to PSK's share purchase agreement according to which:

3. Acquisition of subsidiary (Cont.):

a.   The value of PSK under the Option is to be calculated on the basis of
six (rather than eight in the original agreement) times the average EBITDA
level of PSK in 2025 and 2026. All other terms of the option shall remain
unchanged.

On 6 May 2025, MTI announced that its subsidiary MTI Summit had increased its
ownership of its subsidiary P.S.K Wind Technologies Ltd. ("PSK") via a new
equity investment (by issuance of shares in PSK) of NIS 600,000 (approximately
US$170,000) (the "Investment"). Following the Investment, the Group owns 60%
of PSK.

 4.     Revenues                   For the year ended December 31,
                                   2025                      2024
 Revenues arise from:              $'000                     $'000

 Sale of goods *                   35,562                    32,827
 Rendering of services **          7,216                     8,075
 Projects **                       8,698                     4,671
                                   51,476                    45,573

(*) at a point in time

(**) over time

5.     Profit from operations

                                                                                                                           For the year ended December 31,
                                                                                                                           2025                      2024
 This has been arrived at after charging:                                                                                  $'000                     $'000

 Material and subcontractors                                                                                               24,566                    21,807
 Wages and salaries                                                                                                        15,564                    13,709
 Plant, Machinery and Usage                                                                                                1,837                     1,827
 Depreciation and amortization                                                                                             1,281                     1,476
 Travel and Exhibition                                                                                                     370                       342
 Advertising and Commissions                                                                                               660                       656
 Consultants                                                                                                               623                       637
 Others                                                                                                                    764                       607

                                                                                                                           45,665                    41,060

6.   Operating segments

The Company and its subsidiaries are engaged in the following segments:

-     Development, design, manufacture and marketing of antennas for the
military and civilian sectors.

-     A leading provider of remote-control solutions for water and
irrigation applications based on Motorola's IRRInet state of the art control,
monitoring and communication technologies.

Providing consulting, representation and marketing services to foreign
companies in the field of RF and Microwave, including engineering services in
the field of aerostat systems and system engineering services

 

6. Operating Segments (cont.)

-     together with the development, manufacture and integration of
communication systems and advanced monitoring and control systems for the
Government and defence industry market.

1.      Segment information

Year ended December 31, 2025

                      Antennas  Water Solutions  Distribution & Consultation      Eliminations  Total
                      U.S. $ in thousands
 Revenues
 External             15,621    18,504           17,351                           -             51,476
 Inter-segment        -         -                403                              (403)         -

 Total                15,621    18,504           17,754                           (403)         51,476

 Segment profit       1,512     1,864            1,990                            445           5,811

 Finance income, net                                                                            401
 Profit before tax                                                                              5,410
 Tax expenses                                                                                   751

 Profit                                                                                         4,659

December 31, 2025

                          Antennas  Water Solutions  Distribution & Consultation      Eliminations  Total
                          U.S. $ in thousands

 Segment assets           16,786    14,245           15,851                           -             46,882

 Unallocated assets                                                                                 2,215

 Segment liabilities      5,078     4,667            6,892                            -             16,637

 Unallocated liabilities                                                                            918

 

 

Year ended December 31, 2024

                      Antennas  Water Solutions  Distribution & Consultation      Eliminations  Total
                      U.S. $ in thousands
 Revenues
 External             14,136    16,888           14,549                           -             45,573
 Inter-segment        -         -                296                              (296)         -

 Total                14,136    16,888           14,845                           (296)         45,573

 Segment profit       1,311     2,307            471                              423           4,512

 Finance income, net                                                                            300
 Profit before tax                                                                              4,812
 Tax expenses                                                                                   619

 Profit                                                                                         4,193

6.     Operating Segments (cont.)

December 31, 2024

 

                          Antennas  Water Solutions  Distribution & Consultation      Eliminations  Total
                          U.S. $ in thousands

 Segment assets           17,404    13,406           11,672                           -             42,482

 Unallocated assets                                                                                 2,331

 Segment liabilities      5,363     4,618            4,394                            -             14,375

 Unallocated liabilities                                                                            975

 

2.     Entity wide disclosures of External revenue by location of
customers.

                                  For the year ended December 31,
                                  2025                      2024
                                  $'000                     $'000
 Israel                           36,310                    29,742
 America                          5,767                     4,797
 Europe Middle East & Africa      5,927                     5,270
 Asia Pacific                     3,471                     5,764
                                  51,476                    45,573

3.     Additional information about revenues:

There is one single customer from which revenues amount to 12.4% in 2025
(11.2% in 2024) of total revenues reported in the financial statements. This
is a customer for the antenna and distribution & consultation segments and
the credit terms with it are usually end of month + 90 days.

7.     Finance expense and income

                                 For the year ended December 31,
                                 2025              2024
                                 $'000             $'000
 Finance expense
 Net Foreign exchange loss       132               -
 Leases                          29                25
 Interest and bank fees          269               257
 Change in Put Option liability  16                -

                                 446               282
 Finance income
 Net Foreign exchange profit     -                 111
 Change in Put Option liability  -                 280
 Interest from bank deposits     45                191
                                 45                582

                                 401               (300)

 

 

8.     Tax expenses

A.    Tax Laws in Israel

1.  Amendments to the Law for the Encouragement of Capital Investments, 1959
(the "Encouragement Law"):

In December 2010, the "Knesset" (Israeli Parliament) passed the Law for
Economic Policy for 2011 and 2012 (Amended Legislation), 2011 ("the
Amendment"), which prescribes, among others, amendments to the Law. The
Amendment became effective as of January 1, 2011. According to the Amendment,
the benefit provisions in the Law were modified and a flat tax rate applies to
the Company's entire preferred income. Commencing from the 2011 tax year, the
Group will be able to opt to apply (the waiver is non-recourse) the Amendment
and from the elected tax year and onwards, it will be subject to the amended
tax rates that are: 2014 and thereafter will be 16% (in development area A -
9%).

The Group applied the Amendment effectively from the 2011 tax year.

 

 

2.  Tax rates:

On December 29, 2016, the Law for Economic Efficiency (Legislative Amendments
for Achieving the Budgetary Goals for 2017-2018) was published in Reshumot
(the Israeli government official gazette), which enacts, among other things,
the following amendments:

-      Decreasing the corporate tax rate to 24% in 2017 and to 23% in
2018 and thereafter (instead of 25%).

-    Commencing tax year 2017 and thereafter the tax rate on the income of
preferred enterprises of a qualifying Company in Development Zone A as stated
in the Encouragement of Capital Investment

Law, shall decrease to 7.5% (instead of 9%) and for companies located in zones
other than Zone A the rate shall remain 16%.

-     In addition, the tax rate on dividends distributed on January 1,
2014 and thereafter originating from preferred income under the Encouragement
Law will be raised to 20% (instead of 15%).

Therefore the Company's applicable corporate tax rate for 2014 and thereafter
is 16%.

B.    The principal tax rates applicable to the subsidiaries whose place of
incorporation is outside Israel are:

A company incorporated in India - The statutory tax rate is 26% and the
Company was in an exempt zone until end of March 2013 and further in a 50% tax
exempt zone until end of March 2018. Nevertheless, from the Tax Year 2011-12,
in the absence of taxable income or tax due on taxable income (calculated as
per normal rates) being less than 18.5% of the Accounting Book Profits during
a particular year, the Indian regulation states that the company has to pay a
Minimum Alternate tax at a rate of 18.5% of the Accounting Book Profits for
that year. Such excess Minimum Alternate Tax paid on book profits over
the Tax due on

Actual Taxable Income (calculated as per normal rates) of each year
is capable of set off against the taxable profits of future years.

A company incorporated in Switzerland - The weighted tax rate applicable to a
company operating in Switzerland is about 25% (composed of Federal, Cantonal
and Municipal tax). Provided that the company meets certain conditions, the
weighted tax rate applicable to its income in Switzerland will not exceed 10%.

 

8.     Tax expenses (cont.)

A company incorporated in South Africa - the statutory tax rate is 27%.

A company incorporated in Australia - the statutory tax rate is 30% but
Mottech Parkland qualifies as a Base Rate Entity so the rate is 25%.

A company incorporated in United States of America - the statutory tax rate is
21%.

A company incorporated in Canada - the statutory tax rate is 25%.

C.    Income tax assessments

The Company has tax assessments considered as final up to and including the
year 2019.

                                                    For the year ended December 31,
                                                    2025      2025      2024      2024
                                                    $'000     $'000     $'000     $'000
 Current tax expense
 Income tax on profits for the year                 442                 849
 Taxes in respect of previous years                 356                 (11)
                                                              868                 838
 Deferred tax expenses (income) (see note 13)
 Origination and reversal of temporary differences  (117)               (219)
                                                              (117)               (219)

 Total tax expenses                                           751                 619

 

The adjustments for the difference between the actual tax charge for the year
and the standard rate of corporation tax in Israel applied to profits for the
year are as follows:

                                                                           For the year ended December 31,
                                                                           2025              2024
                                                                           $'000             $'000
 Profit before income tax                                                  5,426             4,813

 Tax using the Company's domestic tax rate of 16%                          868               770
 Non-deductible expenses                                                   -                 77
 Taxes resulting from different tax rates applicable to foreign and other  (74)              (129)
 subsidiaries
 Utilization of prior year's tax losses for which deferred taxes were not  (326)             (94)
 provided
 Adjustments for current income tax of prior years                         356               (11)
 Other                                                                     (73)              6

 Total income tax expense                                                  751               619

 

 

 

 

 

9.     Earnings per share

Net earnings per share attributable to equity owners of the parent

                                                        For the year ended

                                                        December 31,
                                                        2025                 2024
                                                        $'000                $'000

 Net earnings used in basic and diluted EPS             5,047                4,364
 Weighted average number of shares used in basic EPS    86,195,724           87,371,990
 Weighted average number of shares used in diluted EPS  86,510,376           87,460,876

 Basic et EPS (dollars)                                 0.0586               0.0499
 Diluted net EPS (dollars)                              0.0583               0.0499

10.   Dividends

                For the year ended

                 December 31,
                2025              2024
                $'000             $'000

 Dividend paid  2,922             2,745

11.   Property, plant and equipment

                                         Building  Machinery &      Office                      Computer equipment  Vehicles    Right of use asset  Total

equipment
furniture & equipment
                                         $'000
 Cost:
 Balance as of January 1, 2025           5,434     7,218            781                         2,755               1,454       2,568               20,209
 Acquisitions                            67        25               17                          123                 308         338                 878
 Disposals                                         -                -                                               (159)       -                   (159)
 Exchange differences                    15        19               16                          31                  122         -                   203

 Balance as of December 31, 2025         5,516     7,262            814                         2,909               1,725       2,906               21,131

 Accumulated Depreciation:
 Balance as of January 1, 2025           2,880     5,984            699                         2,658               758         1,645               14,625
 Additions                               125       165              25                          138                 241         431                 1,125
 Disposals                               -         -                -                           -                   (134)       -                   (134)
 Exchange differences                    9         12               11                          25                  60          -                   117

 Balance as of December 31, 2025         3,014     6,161            735                         2,821               925         2,077               15,732

 Net book value as of December 31, 2025  2,502     1,100            79                          88                  800         830                 5,399

 

 

 

 

 

 

 

 

 

 

 

11.   Property, plant and equipment (cont.)

 

 

                                         Building  Machinery &      Office                      Computer equipment  Vehicles    Right of use asset  Total

equipment
furniture & equipment
                                         $'000
 Cost:
 Balance as of January 1, 2024           5,320     6,855            768                         2,678               1,353       2,020               18,994
 Acquisitions                            115       371              18                          80                  307         548                 1,439
 Disposals                               -         -                -                           (1)                 (181)       -                   (182)
 Exchange differences                    (2)       (8)              (5)                         (2)                 (25)        -                   (42)

 Balance as of December 31, 2024         5,433     7,218            781                         2,755               1,454       2,568               20,209

 Accumulated Depreciation:
 Balance as of January 1, 2024           2,764     5,790            678                         2,517               721         1,126               13,596
 Additions                               116       202              26                          144                 204         519                 1,211
 Disposals                               -         -                -                           (1)                 (151)       -                   (152)
 Exchange differences                    -         (8)              (4)                         (1)                 (17)        -                   (30)

 Balance as of December 31, 2024         2,880     5,984            700                         2,659               757         1,645               14,625

 Net book value as of December 31, 2024  2,553     1,234            81                          96                  697         923                 5,584

 

 Lease liabilities                                                         Year ended December 31
                                                                           2025          2024
                                                                           $'000         $'000

 Interest expense                                                          29            25
 Total cash outflow for leases                                             384           389
 Additions to right-of-use assets and lease liability (non-cash movement)  338           548

 

The Company has two types of lease agreements mainly for the (i) premises on
lease at the Cochin Special Economic Zone (CSEZ) in India for 15 years and
(ii) leases of cars in Israel for the use of its employees for up to three
years.

 December 31, 2025    Less than one year      1 to 2 years      2 to 3      3 to 4 years      > 4         Total

                                                                years                         years
                      $'000

 Lease liabilities    373                     250               127         168               -           918

 

 

 December 31, 2024    Less than one year     1 to 2 years      2 to 3      3 to 4 years      > 4         Total

                                                               years                         years
                      $'000

 Lease liabilities    293                    189               94          15                303         894

 

 

12.   Intangible assets

     Goodwill from business combination  Customer relations *  Total
     $'000

 

 Cost:
 Balance as of December 31, 2025            3,488  2,425  5,913

 Accumulated Amortization and impairments:
 Balance as of January 1, 2025              1,420  1,145  2,565
 Amortization and impairments charge        -      59     59

 Balance as of December 31, 2025            1,420  1,204  2,624

 Net book value as of December 31, 2025     ,0682  1,221  3,289

 

 Cost:
 Balance as of December 31, 2024            3,488  2,425  5,913

 Accumulated Amortization and impairments:
 Balance as of January 1, 2024              1,420  986    2,406
 Amortization and impairments charge        -      159    159

 Balance as of December 31, 2024            1,420  1,145  2,565

 Net book value as of December 31, 2024     2,068  1,280  3,348

(*) Customer relations is amortized over an economic useful life of between
6.5 to 15 years.

 

In December 2025, the Group performed its annual impairment test of its cash
generating units based on a 'value in use' calculation, using cash flow
projections from financial budgets approved by senior management covering a
five-year period. The pre-tax discount rate applied to cash flow projections
was 23%. The projected cash flows for the period exceeding five years were
estimated using a fixed growth rate of 2%. It was concluded that the value in
use exceeds the value in use. Therefore, the Company didn't recognize any
impairment against goodwill.

13.   Deferred tax assets

Deferred tax assets are calculated on temporary differences under the
liability method using the tax rates that are expected to apply to the period
when the asset is realised.

The movement in the deferred tax assets is as shown below:

                                2025       2024
                                $'000      $'000

 At January 1                   1,187      968
 Charged to profit or loss      117        219

 At December 31                 1,304      1,187

 

Deferred tax assets have been recognized in respect of all differences giving
rise to deferred tax assets because it is probable that these assets will be
recovered.

 

13.   Deferred tax assets (cont.)

Composition:

                                                                31.12.2025      31.12.2024
                                                                $'000           $'000
 Accrued severance pay                                          118             100
 Other provisions and employee-related obligations              138             120
 Research and development expenses deductible over 3 years      170             148
 Carry forward tax losses                                       1,123           1,066
 Customer relations - arising from acquisition of P.S.K         (247)           (247)

                                                                1,304           1,187

 

Carry forward capital losses of the Group total approximately $1,105 and
$1,031 thousand as of 31 December 2025 and 2024 respectively were not
recognized for deferred tax assets in the financial statements because their
utilization in the foreseeable future is not probable.

14.   Inventories

                                        31.12.2025      31.12.2024
                                        $'000           $'000

 Raw materials and consumables          5,684           6,494
 Work-in-progress                       19              17
 Finished goods and goods for sale      1,636           1,657

                                        7,339           8,168

15.   Trade receivables, other receivables and unbilled revenue

                                  31.12.2025      31.12.2024
                                  $'000           $'000

 Trade receivables                12,948          14,252
 Unbilled revenue - Projects      6,674           3,200
 Other receivables                1,904           2,474

                                  21,526          19,926

Trade receivables:

                                           31.12.2025      31.12.2024
                                           $'000           $'000

 Trade receivables (*)                     12,861          14,125
 Notes receivable                          175             202

 Allowance for expected credit losses      (88)            (75)
                                           12,948          14,252

(*)   Trade receivables are non-interest bearing. They are generally on
60-120 day terms.

As at 31 December 2025 trade receivables of $928,000 (2024 - $1,790,000) were
past due but not impaired.

They relate to the customers with no default history.

 

15.   Trade receivables, other receivables and unbilled revenue (cont.)

Unbilled revenue:

                                            31.12.2025          31.12.2024
                                            $'000               $'000

 Actual completion costs                    3,917               4,517
 Revenue recognised                         6,898               3,740
 Billed revenue                             (4,141)             (5,057)
 Total Unbilled receivables - Projects              6,674             3,200

 

Other receivables:

                              31.12.2025      31.12.2024
                              $'000           $'000

 Prepaid expenses             1,234           1,646
 Advances to suppliers        464             457
 Tax authorities - V.A.T      17              55
 Employees                    189             316
                              1,904           2,474

 

16.   Cash and cash equivalents

                          31.12.2025      31.12.2024
                          $'000           $'000

 In U.S. dollars          4,337           3,647
 In other currencies      5,210           2,622

                          9,547           6,269

17.   Loans from banks

                                31.12.2025      31.12.2024
                                $'000           $'000

 NIS                            153             311
 South African Rand             25              -
 Less - current maturities      (64)            (274)

                                114             37

 

All bank loans are for the purchase of cars and are secured by a fixed lien on
the cars, aside from the use of a short term credit line by PSK.

Mottech South Africa has a loan agreement of approximately US$ 25 thousand for
the purchase of cars. The interest rate was linked to the South Africa prime
lending rate.

During 2022 and 2025 PSK entered into a loan agreement of approximately US$
133 and US $78 thousand respectively, for the purchase of cars, which is
payable over 36 - 48 months on a monthly basis. The interest rate is linked to
the Prime interest rate.

 

 

 

17.   Loans from banks (cont.)

 

 At December 31 2025    First     Second year          Third

                        year                           year and thereafter

                        $'000
 Long-term loan         64        44                   70

18.   Employee benefits

A.    Composition:

                                   As at December 31
                                   2025            2024
                                   $'000           $'000

 Present value of the obligations  1,733           1,744
 Fair value of plan assets         (901)           (974)

                                   832             770

B.    Movement in plan assets:

                                                   For the year ended December 31,
                                                   2025                      2024
                                                   $'000                     $'000

 Year beginning                                    974                       1,038
 Foreign exchange gain (loss)                      139                       (108)
 Interest income                                   31                        32
 Contributions                                     16                        13
 Benefit paid                                      (204)                     -
 Re measurements gain (loss)
 Actuarial gain (loss) from financial assumptions  (55)                      -
 Return on plan assets (excluding interest)        -                         (1)

 Year end                                          901                       974

C.    Movement in the liability for benefit obligation:

                                            For the year ended December 31,
                                            2025                      2024
                                            $'000                     $'000

 Year beginning                             1,744                     1,757
 Foreign exchange loss (profit)             252                       (183)
 Interest cost                              129                       156
 Current service cost                       28                        31
 Benefits paid                              (420)                     -
 Re measurements loss (gain)
 Actuarial gain from financial assumptions  22                        (1)
 Adjustments (experience)                   (22)                      (16)
 18.   Employee benefits (cont.)

 Year end                                   1,733                     1,744

Supplementary information

1.  The Group's liabilities for severance pay, retirement and pensions
pursuant to Israeli law and employment agreements are recognized in full - in
part by managers' insurance policies, for which the Group makes monthly
payments and accrued amounts in severance pay funds and the rest by the
liabilities which are included in the financial statements.

2.  The amounts funded displayed above include amounts deposited in severance
pay funds with the addition of accrued income. According to the Severance Pay
Law, the aforementioned amounts may not be withdrawn or mortgaged as long as
the employer's obligations have not been fulfilled in compliance with Israeli
law.

3.  Principal nominal actuarial assumptions:

                                                                         As at December 31,
                                                                         2025              2024

                Discount rate on plan asset                              5.06%             5.51%
                Expected increase in pensionable salary                  2%                2%

4.  Sensitivity test for changes in the expected rate of salary increase or
in the discount rate of the plan assets and liability:

                                  Change in defined benefit obligation
                                  As at December 31,
                                  2025                 2024
                                  $'000                $'000
 The change as a result of:
 Salary increases of 1 %          38                   32
 Salary decreases of 1 %          (34)                 (26)

 The change as a result of:
 Increase of 1% in discount rate  (32)                 (37)
 Decrease of 1% in discount rate  36                   31

 

                                                    Year ended December 31,
                                                    2025          2024
                                                    $'000         $'000

 Expenses in respect of defined contribution plans  616           543

 

 

 

19.   Trade and other payables

                                                     As at December 31,
                                                     2025              2024
                                                     $'000             $'000

 Trade payables                                      7,057             8,433
 Employees' wages and other related liabilities      2,146             1,832
 Advances from trade receivables                     1,177             650
 Accrued expenses                                    1,159             669
 Government authorities                              245               170
 Lease liability                                     373               293
 Others                                              2,428             484

                                                     14,585            12,531

20.   Current maturities and short-term bank credit

                                                                                   As at December 31,
                                                     Interest rate                 2025              2024

                                                     as at December 31, 2025
                                                     %                             $'000             $'000

 Current maturities in NIS                           Prime + 0.9 - 2.2             59                274
 Current maturities in SA ZAR                        12-12.25%                     5                 -

 Total Current maturities and short-term bank loans                                64                274

 

Changes in liabilities arising from financing activities

Reconciliation of the changes in liabilities for which cash flows have been,
or will be classified as financing activities in the statement of cash flows

                                          Loans and borrowings  Lease liabilities  Total
                                          $'000
 At 1 January 2025                        311                   894                1,205
 Changes from financing cash flows:
 Payments of lease liabilities            -                     (355)              (355)
 Receipt loans from banks                 150                   -                  150
 Repayment of long-term loans from banks  (220)                 -                  (220)
 Total changes from financing cash flows  (70)                  (355)              (425)
 New leases                               -                     338                338
 Interest expense                         74                    55                 129
 Interest paid                            (74)                  (55)               (129)
 Effects of foreign exchange              (63)                  41                 (22)

 At 31 December 2025                      178                   918                1,096

 

 

 

20.   Current maturities and short-term bank credit (cont.)

                                          Loans and borrowings  Lease liabilities

                                                                                   Total
                                          $'000
 At 1 January 2024                        378                   880                1,258
 Changes from financing cash flows:
 Payments of lease liabilities            -                     (364)              (364)
 Receipt loans from banks                 14                    -                  14
 Repayment of long-term loans from banks  (101)                 -                  (101)
 Total changes from financing cash flows  (87)                  (364)              (451)
 New leases                               -                     421                421
 Interest expense                         -                     25                 25
 Interest paid                            -                     (25)               (25)
 Effects of foreign exchange              20                    (43)               (23)

 At 31 December 2024                      311                   894                1,205

21.   Financial instruments - Risk Management

        The Group is exposed through its operations to the following
financial risks:

·    Foreign currency risk

·    Liquidity risk

·    Credit risk

Foreign currency risk

Foreign exchange risk arises when Group companies enter into transactions
denominated in a currency other than their functional currency.

The Group's policy is to allow the Group's entities to pay liabilities
denominated in their functional currency using the cash flows generated from
the operations of each entity. When the Group's entities have liabilities
denominated in a currency other than their functional currency (and the entity
does not have sufficient cash balances in this currency to settle the
liability) the Group, if possible, transfers cash balances from one entity to
another entity in the Group. The Group's currency risks are as follows:

Most of the Company's revenues are in US dollars or linked to that currency,
and the Company's inputs are mainly linked due to the importation of raw
materials paid for in US Dollars, but the wages and salary expenses (which
constitutes a material input in the Company's operations) are in NIS.
Therefore, there is an exposure to changes in the exchange rate of the NIS
against the Dollar.

Management mitigates that risk by holding some cash and cash equivalents and
deposit accounts in NIS. The Company also purchases from time to time some
forward contracts on the NIS/$ exchange rate to hedge part of the salary
costs. Since the purchase of Mottech the Group has an additional currency risk
due to its subsidiaries' activity.

 

 

21.   Financial instruments - Risk Management (Cont.)

The following is a sensitivity analysis of a change of 5% as of the date of
the financial position in the NIS exchange rates against the functional
currency, while the rest of the variables remain constant, and their effect on
the pre-tax profit or loss on equity:

 

                            Profit (loss) from change  Book value  Profit (loss) from change
                            December 31, 2025

 NIS exchange rate          0.2978                     0.3135      0.3292

 Total assets, net ($'000)  (138)                      2,759       138

 

 

                            December 31, 2024

 NIS exchange rate          0.260   0.2742  0.288

 Total assets, net ($'000)  (241)   4,812   241

The Company's exposure to changes in foreign currency in all other currencies
is immaterial.

 

 Total   Other currencies  NIS     USD
 $'000
 As of December 31, 2025
                                           Assets
                                           Current assets:
 9,547   3,551             1,659   4,337   Cash and cash equivalents
 19,622  577               9,649   9,396   Trade receivables
 1,904   127               1,416   361     Other receivables

                                           Liabilities
                                           current liabilities:
 64      5                 59      -       Current maturities and short-term bank credit and loans
 7,057   664               3,436   2,957   Trade payables
 7,155   274               6,003   878     Other accounts payables
 373     -                 373     -       Lease liability
                                           non- current liabilities:
 -       -                 -       -       Put option liability
 114     20                94      -       Loans from banks, net of current maturities
 545     -                 545     -       Lease liability

 15,765  3,292             2,214   10,259  Total assets, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21.   Financial instruments - Risk Management (Cont.)

 

 Total   Other currencies  NIS     USD
 $'000
 As at December 31, 2024
                                           Assets
                                           Current assets:
 6,269   1,463             1,159   3,647   Cash and cash equivalents
 17,452  574               8,826   8,052   Trade receivables
 2,474   97                2,184   193     Other receivables

                                           Liabilities
                                           current liabilities:
 274     -                 274     -       Current maturities and short-term bank credit and loans
 8,433   1,106             3,986   3,341   Trade payables
 3,805   860               2,839   106     Other accounts payables
 293     -                 293     -       Lease liability
                                           non- current liabilities:
 -       -                 -       -       Put option liability
 37      -                 37      -       Loans from banks, net of current maturities
 601     -                 601     -       Lease liability

 12,752  168               4,139   8,445   Total assets, net

Liquidity Risk

Liquidity risk is the risk that arises when the maturity of assets and
liabilities does not match. An unmatched position potentially enhances
profitability but can also increase the risk of insufficient liquidity means
to fulfil its immediate obligations. The Group's objective is to maintain a
balance between continuity of funding and flexibility. The Group has
sufficient availability of cash, including the short-term investment of cash
surpluses, and can raise loans to meet its obligations by cash management,
subject to the Group's policies and guidelines.

The table below summarizes the maturity profile of the Group's financial
liabilities based on contractual undiscounted payments (including interest
payments):

 

 December 31, 2025       Less than one year     1 to 2 years      2 to 3      3 to 4 years      Total

                                                                  years
                         $'000

 Put option liability    -                      853               -           -                 853
 Loans from banks        64                     44                44          26                178
 Trade payables          7,057                  -                 -           -                 7,057
 Payables                7,528                  -                 -           -                 7,528
                         14,649                 897               44          26                15,616

 

 

 

 

 

 

 

 

21.   Financial instruments - Risk Management (Cont.)

 

 December 31, 2024       Less than one year     1 to 2 years      2 to 3      3 to 4 years      Total

                                                                  years
                         $'000

 Put option liability    -                      -                 837         -                 837
 Loans from banks        274                    27                10          -                 311
 Trade payables          8,433                  -                 -           -                 8,433
 Payables                4,098                  -                 -           -                 4,098
                         12,805                 27                847         -                 13,679

 

Credit risks

Financial instruments which have the potential to expose the Group to credit
risks are mainly deposit accounts, trade receivables and other receivables.
The Group holds cash and cash equivalents in short term deposit accounts in
banking institutions in Israel that are considered financially sound, thereby
substantially reducing the risk to suffer credit loss.

With respect to trade receivables, the Group believes that there is no
material credit risk which is not mitigated in light of Group's policy to
assess the credit risk of customers before entering contracts. Moreover, the
Group evaluates trade receivables on a timely basis and adjusts the allowance
for expected credit losses accordingly. Since January 2019 the Company has had
an agreement with a credit insurance company to further mitigate this risk.

Fair value

A.   Fair value of financial assets and liabilities:

                                                      Fair value measurements using input type
                                                      $'000
                                                           Level 1                 Level 2                 Level 3                 Total
 As of December 31, 2025
 Contingent consideration liability (see note 3)           -                       -                       -                       -

 As of December 31, 2024
 Contingent consideration liability (see note 3)           -                       -                       -                       -

 

Reconciliation of fair value measurements that are categorized within Level 3
of the fair value hierarchy:

                                                 2025   2024

                                                 $'000  $'000

 Balance as of January 1                         837    1,117
 Net loss (profit) recognized in Profit or loss  16     (280)

 Balance as of December 31                       853    837

 

 

21.   Financial instruments - Risk Management (Cont.)

B.    Financial instruments not measured at fair value:

The carrying amount of cash and cash equivalents, trade receivables, other
accounts receivable, credit from banks and others, trade payables and other
accounts payable approximate their fair value.

The Group is not exposed to cash flow risk due to interest rates since the
long-term loan bears fixed interest.

The following table demonstrates the carrying amount and fair value of the
groups of financial instruments that carrying amounts does not approximate
fair value:

(1)        The fair value of the long-term loan received with fixed
interest is based on the present value of cash flows using an interest rate
currently available for a loan with similar terms.

Capital management

The Group's objective is to maintain, as much as is possible, a stable capital
structure. In the opinion of Group's management its current capital structure
is stable. Consistent with others in the industry, the Group monitors capital,
including others also, on the basis of the gearing ratio.

This ratio is calculated as net debt divided by total capital. Net debt is
calculated as total borrowings (including 'current and non-current borrowings'
as shown in the consolidated statement of financial position) less cash and
cash equivalents. Total capital is calculated as 'equity' as shown in the
consolidated statement of financial position plus net debt.

The gearing ratios at 31 December 2025 and 2024 were as follows:

                    31.12.2025  31.12.2024
                    $'000

 Loans from banks   114         37
 bank credit        64          274

 Total liabilities  178         311

 

                             31.12.2025  31.12.2024
                             $'000

 Share capital               209         209
 Additional paid-in capital  22,098      22,022
 Retained earnings           8,931       6,861
 Capital reserves            (359)       (615)
 Non-controlling interest    663         1,051

 Total equity                31,542      29,508

 Leverage ratio              0.6%        1%

 

The net debt ratios stem from the Board of Directors' decision to continue to
invest in the Company's development, but without the use of excessive
leverage. The Group intends to examine the leverage ratio from time to time
and to define it according to its needs. The decrease in the net debt ratio in
2025 is derived mainly from the decrease in short-term credit used by the
Company, although it purchased its own shares which reduced the equity of the
Company. The Group intends to maintain the leverage ratio in future periods as
well. Beyond

21.   Financial instruments - Risk Management (Cont.)

that stated above, there were no other material changes in the objectives,
policies or processes of managing the Group's capital during the year, as well
as in the Group's definition of capital.

22.    Subsidiaries:

A.    The principal subsidiaries of the Company, all of which have been
consolidated in these consolidated financial statements, are as follows:

 Name                                        Country of incorporation  Proportion of ownership interest on 31 December     Held by
                                                                       2025                      2024

 AdvantCom Sarl                              Switzerland               100%                      100%                      M.T.I Wireless Edge
 Global Wave Technologies PVT Limited        India                     80%                       80%                       AdvantCom Sarl
 Ginat Wave India Private ltd.               India                     100%                      100%                      M.T.I Wireless Edge
 MTI Wireless Communication India Pvt. Ltd.  India                     100%                      100%                      M.T.I Wireless Edge
 Mottech water solutions ltd.                Israel                    100%                      100%                      M.T.I Wireless Edge
 Aqua infrastructure management systems ltd  Israel                    100%                      100%                      Mottech water solutions
 Mottech Water Management (pty) ltd.         South Africa              85%                       85%                       Mottech water solutions
 Mottech USA Inc.                            United states             100%                      100%                      Aqua infrastructure management systems ltd
 Mottech Parkland (pty) Ltd.**               Australia                 50%                       50%                       Mottech water solutions ltd.
 Mottech Water Management ltd.               Canada                    100%                      100%                      Mottech water solutions ltd.
 M.T.I Engineering ltd.                      Israel                    100%                      100%                      M.T.I Wireless Edge
 Summit electronics ltd.                     Israel                    100%                      100%                      M.T.I Engineering ltd.
 M.T.I Summit electronics ltd.               Israel                    100%                      100%                      M.T.I Wireless Edge
 P.S.K Wind Technologies Ltd. *              Israel                    60%                       51%                       M.T.I Summit electronics ltd.

(*) MTI Summit electronics ltd has an option to purchase and the vendors of
PSK have an option to sell to MTI Summit Electronics ltd the remaining 40% of
PSK.

(**) On 9 February 2026 Mottech Water Solutions Ltd. acquired the remaining
50% of Mottech Parkland (pty) Ltd. and became the sole owner of it.

23.   Share capital

 A.                                                                        Authorized
                                                                           2025                  2025          2024              2024
                                                                           Number                NIS           Number            NIS

 Ordinary shares of NIS 0.01 each                                          100,000,000           1,000,000     100,000,000       1,000,000

                                                                           Issued and fully paid
                                                                           2025            2025                      2024              2024
                                                                           Number          NIS                       Number            NIS

 Ordinary shares of NIS 0.01 each at beginning and at the end of the year  88,538,724      885,388                   88,538,724        885,388

 

 

23.     Share capital (Cont.)

 

B.   On 24 January 2019, the Company announced a share repurchase program to
conduct market purchases of ordinary shares of par value 0.01 Israeli Shekels
each ("Ordinary Shares") in the Company up to a maximum value of £150,000
(the "Programme"). Thereafter, the Board of directors of the Company and the
board of directors of MTI Engineering decided to continue with the Programme
for several further periods. On 13 April 2022, the Company announced that it
would extend the Programme until 31 March 2023, with the Programme having an
increased maximum value of up to £200,000 and with the Programme being
managed by Shore Capital Stockbrokers Limited pursuant to the terms as
announced. On 10 March 2024 the Board of directors of the Company and the
board of directors of MTI Engineering decided to extend the Programme
effective from 12 March 2024 until 31 March 2025 and increase the maximum
value of the Programme up to £700,000, with the intention to hold the
Ordinary Shares purchased for a longer period of time. On 20 August 2024 the
Board of directors of the Company and the board of directors of MTI
Engineering decided to increase the maximum value of the Programme to up to
£1,000,000, repeating the intention to hold the Ordinary Shares purchased for
a longer period of time. The Programme is currently in place until the end of
March 2027 and as at 31 December 2025, 2,343,000 Ordinary Shares were held in
treasury under the Programme.

24.   Share-based payment

On 19 November, 2023 the remuneration committee and the Board of directors
approved an option plan in relation to the Company's shares ("Option Plan").

The Option Plan includes the authority to grant 2,000,000 options (2.2% of the
Company's issued share capital on a fully diluted basis) with the following
terms:

1.       Each option can be exercised into one ordinary share of the
Company at a price of 40p being 25% above the share price at the date
preceding the announcement of the Option Plan in November 2023.

2.       The vesting of the options will be: 50% after two years, 25%
after three years and 25% after four years with expiration of the options
being six years after granting.

3.       The economic value of the options based on a Black-Scholes
calculation is US$259,000 for the total 2 million options approved by the
Board of directors.

As part of the Option Plan, and after receipt of approval at the Company's
General Meeting, the Company granted 600,000 share options to Mr. Moshe (Moni)
Borovitz, the Chief Executive Officer, and 100,000 share options to Mr. Dov
Feiner, the General Manager of the Company's Antenna Division, which expired
due to his retirement from executive role in the Company. The expense for
share-based payments (such as stock options) typically appears on the income
statement as part of the Company's operating expenses.

Unexercised options expire six years after the date of the grant after which
they will be void. Options are forfeited when the employee leaves the Company.

 

 

24.     Share-based payment (Cont.)

There is no cash settlement of the options. The weighted average fair value of
the options as at the grant date is 11 pence (approximately 14 cents) per
option, and was estimated using a Black and Scholes option pricing model based
on the following significant data and assumptions:

Share price - 32.875 pence (representing approximately 40 cents)

Exercise price - 40 pence (representing approximately 49 cents)

Expected volatility - 42.23%

Risk-free interest rate - 4.36%

And expected average life of options 4.375 years

The volatility measured the standard deviation of expected share price returns
is based on the historical volatility of the Company's share price. The
options were granted as part of a plan that was adopted in accordance with the
provision of section 102 of the Israeli Income Tax Ordinance.

The expense recognized in the financial statements for employee services
received was US $96,000 and US $106,000 as of December 31 2025 and 2024
respectively.

The following table lists the number of share options, the weighted average
exercise prices of share options and modification in employee option plans
during the current year:

                                      2025                                 2025           2024                                 2024
                                      weighted average exercise price      Number         weighted average exercise price      Number
                                      $                                                   $
 Outstanding at beginning of year     0.40                                 2,000,000      0.40                                 2,000,000
 Forfeited during the year            -                                    100,000        -                                    -

 Outstanding at the end of the year   0.40                                 1,900,000      0.40                                 2,000,000

 Exercisable at the end of the year*  -                                    -              -                                    -

The weighted average remaining contractual life for the share options
outstanding as of December 31, 2025 was 3 years. (*) The first tranche of
share options, which are equal to 50% of the total share options granted, are
exercisable from January 5, 2026.

25.    Commitments and guarantees

A.    Royalty commitments

(i) The Group is committed to pay royalties to the Government of Israel on
proceeds from the sales of products that have resulted from research and
development activity funded by the Government of Israel by way of grants.
Under the terms of the Group's funding from the Government of Israel,
royalties of 2%-3.5% are payable on sales of products developed from a project
so funded, up to 100% of the amount of the grant received, including amounts
received since July 1, 2000. In 2024 and 2025 the Group did not receive any
development grants. The maximum royalty amount payable by the Group as at
December 31, 2025, is US$ 855,000.

 

25.    Commitments and guarantees (Cont.)

During 2025 the Group provisioned US$10,000 against payment of royalties for
sales made during 2025 while in 2024 the Group did not pay any royalties.

(ii) The Group is committed to pay royalties to the Government of Israel on
proceeds from growth in sales of Mottech's products in China of which the
Government of Israel participates by way of grants. Under the terms of the
Group's funding from the Government of Israel, royalties of 3% from the
increase of sales in China (base year was 2017) shall be paid up to 100% of
the amount of the grant received and shall begin after completion of the grant
receipt, which occurred in 2020. The maximum royalty amounts payable by the
Group as at December 31, 2025 and 2024 are US$ 217,000 but as the revenue from
China was very low the Company does not foresee any payments being due under
this grant.

B.    Guarantees

The Group has provided guarantees in favour of customers and government
institutes in the amount of US$ 565,000 and US$ 145,000 respectively. The
guarantees are mainly to guarantee advances received from customers and the
performance of contracts signed.

26.    Transactions with related parties:

A.     Service Agreement with controlling shareholder:

On 18 March 2025, an amendment to the agreement with Mokirey Aya Management
Ltd. (hereinafter: the "Management Company") was renewed to include
remuneration (per month) of:

1.   51,000 NIS to Mr. Zvi Borovitz for his service as the chairman of the
Board of the Company for at least 50% of a standard working week; and

2.   100,000 NIS to Mr. Moni Borovitz for his service as CEO of the Company
for at least 90% of a standard working week.

All amounts are prior to VAT which will be added to the invoices and are
linked to the increase in the consumer price index. In addition to the above,
and in accordance with the remuneration policy adopted by the Company, as
required under rule 20 of the Israeli Companies Law, a bonus scheme was
granted to each of the managers. The bonus scheme states that Zvi Borovitz and
Moni Borovitz will each be entitled to a bonus amounting to 2.5% of the
Company's net profit exceeding US$1,200,000 per year, prior to any bonuses
granted by the Company. In the case of a loss in a year, the bonus for the
next year will be for a net profit exceeding US$1,200,000 above the loss made
in the previous year. In addition, Mr. Moni Borovitz shall be entitled to a
bonus equal to three months' management fee, based on the meeting of targets
specified by the remuneration committee at the beginning of each year or per
the remuneration committee's decision to give such for special performance,
plus one month's management fee if the consolidated revenue of the Company
increases by more than 5% from the previous year. A ceiling to the bonuses was
set at eight months management fees for Mr. Moni Borovitz and US$100,000 for
Mr. Zvi Borovitz. The agreement also states that the Company shall reimburse
the Management Company for any expense made in performance of the manager's
duty. The Company shall also provide each of the managers with a car and
phones and will be responsible for all of the related expenses, including all
relevant taxes.

26.    Transactions with related parties:

For participation of Mr. Moni Borovitz in the employee share option plan
please see note 23 D above.

In addition to the remuneration granted to the Management Company, a new deed
of indemnification (the "Deed") was approved at the extraordinary shareholders
meeting, and the granting of the Deed to Mr. Zvi Borovitz, Mr. Moshe (Moni)
Borovitz, Mr. David Yariv and the Management Company on the same terms as the
other directors and officers of the Company for a three-year term or for a
longer period, to the extent prescribed in the provisions of the Israeli
Companies Law was also approved.

On 29 September 2025, Mrs. Amalia Borovitz Bryl was elected as the Chairperson
of the Board, which included entering into the existing Management Services
Agreement replacing the late Mr. Zvi Borovitz under the same terms and
conditions including the grant of a Deed of indemnification, effective from 20
August 2025.

 

B.    On 29 September 2025, Mr. David Yariv was elected as vice Chairman of
the Board with his terms including remuneration (per month) of 17,000 NIS for
his ongoing consultation based on approximately 15% of a standard working week
which shall be linked to the increase in the consumer price index. In addition
to the above, and in accordance with the remuneration policy adopted by the
Company, as required under rule 20 of the Israeli Companies Law, a bonus
scheme was granted to Mr Yariv. The bonus scheme states that David Yariv shall
be entitled to a bonus amounting to 1% of the Company's net profit exceeding
US$1,200,000 per year, prior to any bonuses granted by the Company. In the
case of a loss in a year, the bonus for the next year will be for a net profit
exceeding US$1,200,000 above the loss made in the previous year, with a
ceiling to the bonus set at US$35,000 per annum.

 

C. Transaction with the Parent Group:

The following transactions occurred with the Controlling shareholder and other
related parties:

                 2025       2024
                 $'000      $'000

 Management Fee   860       866

 

Compensation of key management personnel of the Group:

                                 2025       2024
                                 $'000      $'000

 Short-term employee benefits *  1,301      1,365
 Share based payment             30         40

* Including Management fees for the CEO, Directors, Executive Management and
other related parties including the Controlling shareholder. Please see note
23 D regarding share-based payments to the controlling shareholders which are
not included under short term benefits.

Balances with related parties:

                          2025       2024
                          $'000      $'000

 Other accounts payables  342        350

27.    Significant Events:

A.  On 9 March 2025, Mr. Luke Ahern was re-elected as an external director
for an additional three years.

B.   On 20 June 2025 Mr. Zvi Borovitz, the Company's founder and Chairman of
the Board, passed away.

28. Subsequent events

A.      The Board of directors has decided to declare a cash dividend of
3.4 US cents per share being approximately $3,010,000. This dividend will be
paid on 14 April 2026 to shareholders on the register at the close of trading
on 27 March 2026 (ex-dividend on 26 March 2026). The currency translation into
British Pounds will be made on 31 March 2026 and there will not be a scrip
dividend alternative.

B.      The financial statements were authorized for issue by the board
as a whole following their approval on 3 March 2026.

C.      On 9 February 2026, Mottech Water Solutions acquired the
remaining 50% interest in Mottech Parkland (pty) Ltd. for 550,000 AUD and is
now the sole owner of Mottech Parkland (pty) Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR JJMPTMTMMBPF



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on MTI Wireless Edge

See all news