REG - MTI Wireless Edge - Q3 Results <Origin Href="QuoteRef">MWEE.L</Origin>
RNS Number : 4598WMTI Wireless Edge Limited10 November 201410 November 2014
MTI Wireless Edge Ltd
("MTI" or the "Company")
Financial results for the nine months ended 30 September 2014
MTI Wireless Edge Ltd., (MWE) ("MTI" or the "Company"), a market leader in the manufacture of flat panel antennas for fixed wireless broadband, today announces its unaudited results for the nine months ended 30 September 2014.
Highlights
Revenue increased by 7% to US$10.7m (1-9/2013: US$10.0m).
Gross profit increased by 5% to US$3.9m (1-9/2013: US$3.7m).
Operational profit increased 16% to US$217,000 (1-9/2013: US$187,000).
Profit before tax doubled to US$110,000 (1-9/2013: US$56,000).
Net cash generated from operation increased 65% to US$313,000 (1-9/2013: US$189,000).
Dov Feiner, Chief Executive Officer, commented:
"I am pleased to announce that during the first nine months of 2014 the Company's revenue increased and we were able to increase our profits. This healthy progress was accompanied by strong cash generation. This resulted with the Company's nine months profits before tax exceeding those generated during the whole of 2013.
"In the third quarter of 2014 we have experienced a 5% depreciation of the US Dollar versus the New Israeli Shekel which is in our favor for the long run but in this quarter created a large finance expense which reduced our profitability. This expense does not involve cash outflow.
"As stated before we continue to see strong demand for our 80GHz products and expect our revenue from this product line to double in 2014 (compared to 2013).
"We have made good progress in 2014 and the Board is confident that this trend will continue. The Board is encouraged that the outlook for the Group remains positive."
For further information please contact:
MTI Wireless Edge
Dov Feiner, CEO
Moni Borovitz, Financial Director
http://www.mtiwe.com/
+972 3 900 8900
Allenby Capital Limited (Nominated adviser and broker)
Nick Naylor
Alex Price
+44 20 3328 5656
Newgate Threadneedle (Financial PR)
Josh Royston
Robyn McConnachie
+44 207 653 9850
About MTI Wireless Edge
MTI is engaged in the development, production and marketing of High Quality, Low Cost, Flat Panel Antennas for Commercial & for Military applications. Commercial applications such as: WiMAX, Wireless Networking, RFID readers &, Broadband Wireless Access. With over 40 years experience, supplying antennas 100KHz to 90GHz including directional antennas and Omni directional for outdoor and indoor deployments including Smart Antennas for WiMAX, Wi-Fi, Public Safety, RFID and for Base Stations and Terminals - Utility Market. Military applications includes a wide range of broadband, tactical and specialized communications antennas, antenna systems and DF arrays installed on numerous airborne, ground and naval, including submarine, platforms worldwide.
INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Nine months
ended September 30,
Year ended December 31,
2014
2013
2013
U.S. $ in thousands
Unaudited
Audited
Revenues
10,659
9,987
13,422
Cost of sales
6,761
6,293
8,624
Gross profit
3,898
3,694
4,798
Research and development expenses
927
861
1,127
Distribution expenses
1,386
1,381
1,804
General and administrative expenses
1,368
1,265
1,677
Profit from operations
217
187
190
Finance expense
182
146
162
Finance income
75
15
58
Profit before income tax
110
56
86
Income tax benefit
(72)
(143)
(340)
Profit or loss
182
199
426
Other comprehensive income (net of tax effect):
Items not to be reclassified to profit or loss in subsequent periods:
Re-measurement of defined benefit plans
-
-
18
Total comprehensive income
182
199
444
Profit or loss Attributable to:
Owners of the parent
175
162
388
Non-controlling interest
7
37
38
182
199
426
Total comprehensive income Attributable to:
Owners of the parent
175
162
406
Non-controlling interest
7
37
38
182
199
444
Earnings per share(dollars per share)
Basic andDiluted
0.0034
0.0031
0.0075
Weighted average number of shares outstanding
Basic and Diluted
51,571,990
51,571,990
51,571,990
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATEDSTATEMENT OF
CHANGES IN EQUITY
For the nine months period ended September 30, 2014:
Attributed to owners of the parent
Share capital
Additional paid-in capital
Capital Reserve
for share-based
payment
transactions
Retained earnings
Total attributable to owners of the parent
Non-controlling interest
Total equity
U.S. $ in thousands
Balance at January 1, 2014 (Audited)
109
14,945
259
2,420
17,733
194
17,927
Changes during the nine months
ended September 30, 2014 (Unaudited):
Comprehensive income for the period
-
-
-
175
175
7
182
Dividend paid
-
-
-
(351)
(351)
-
(351)
Share based payment
-
-
20
-
20
-
20
Balance at September 30, 2014 (Unaudited)
109
14,945
279
2,244
17,577
201
17,778
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATEDSTATEMENT OF
CHANGES IN EQUITY
For the nine months period ended September 30, 2013:
Attributed to owners of the parent
Share capital
Additional paid-in capital
Capital Reserve
for share-based
payment
transactions
Retained earnings
Total attributable to owners of the parent
Non-controlling interest
Total equity
U.S. $ in thousands
Balance at January 1, 2013 (Audited)
109
14,945
220
2,313
17,587
156
17,743
Changes during the nine months period
ended September 30, 2013 (Unaudited):
Comprehensive income for the period
-
-
-
162
162
37
199
Dividend paid
-
-
-
(299)
(299)
-
(299)
Share based payment
-
-
32
-
32
-
32
Balance at September 30, 2013 (Unaudited)
109
14,945
252
2,176
17,482
193
17,675
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATEDSTATEMENT OF
CHANGES IN EQUITY
For the year ended December 31, 2013:
Attributable to owners of the parent
Share capital
Additional paid-in capital
Capital Reserve
for share-based
payment
transactions
Retained earnings
Total attributable to owners of the parent
Non-controlling interest
Total equity
U.S. $ in thousands
Audited
Balance at January 1, 2013
109
14,945
220
2,313
17,587
156
17,743
Changes during 2013:
Income for the year
-
-
-
388
388
38
426
Other comprehensive income
-
-
-
18
18
-
18
Total comprehensive income for the year
-
-
-
406
406
38
444
Dividend paid
-
-
-
(299)
(299)
-
(299)
Share based payment
-
-
39
-
39
-
39
Balance at December 31, 2013
109
14,945
259
2,420
17,733
194
17,927
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
30.09.2014
30.09.2013
31.12.2013
U.S. $ in thousands
Unaudited
Audited
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
2,333
944
992
Other current financial assets
3,717
5,704
5,753
Trade receivables
5,465
4,856
5,359
Other receivables
857
636
548
Currenttax receivables
138
110
165
Inventories
2,965
2,912
3,091
15,475
15,162
15,908
NON-CURRENT ASSETS:
Long term prepaid expenses
24
39
39
Property, plant and equipment
5,220
5,324
5,343
Investment property
1,248
1,283
1,275
Deferred tax assets
315
225
226
Goodwill
406
406
406
7,213
7,277
7,289
Total assets
22,688
22,439
23,197
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
30.09.2014
30.09.2013
31.12.2013
U.S. $ In thousands
Unaudited
Audited
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities and short term Loans
261
250
562
Trade payables
1,967
1,532
1,895
Other accounts payables
918
730
790
Currenttax payables
-
145
-
3,146
2,657
3,247
NON- CURRENTLIABILITIES:
Loans from banks
1,424
1,625
1,595
Employee benefits
340
310
316
Provisions
-
172
112
1,764
2,107
2,023
Total liabilities
4,910
4,764
5,270
EQUITY
Equity attributable to owners of the parent
Share capital
109
109
109
Additional paid-in capital
14,945
14,945
14,945
Capital reserve from share-based payment transactions
279
252
259
Retained earnings
2,244
2,176
2,420
17,577
17,482
17,733
Non-controlling interest
201
193
194
Total equity
17,778
17,675
17,927
Total equity and liabilities
22,688
22,439
23,197
November 9, 2014
Date of approval of financial statements
Moshe Borovitz Finance Director
Dov Feiner
Chief Executive Officer
Zvi Borovitz
Non-executive Chairman
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
Nine months
ended September 30,
Year ended December 31,
2014
2013
2013
U.S. $ in thousands
Unaudited
Audited
Cash Flows from Operating Activities:
Profitfor the period
182
199
426
Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation
339
322
436
Loss (Gain) from short-term investments
3
59
(29)
Equity settled share-based payment expense
20
32
39
Finance expenses, net
66
74
98
Income tax
(72)
(143)
(340)
Changes in operating assets and liabilities:
Decrease (increase) in inventories
126
35
(144)
Increase in trade receivables
(106)
(483)
(986)
Increase in other accounts receivables and prepaid expenses
(294)
(110)
(22)
Increase in trade and other accounts payables
193
260
682
Increase in employee benefits, net
24
-
78
Decrease in provisions
(112)
54
(60)
Interest paid
(66)
(74)
(98)
Income tax received (paid)
10
(36)
(40)
Net cash generated in operating activities
313
189
40
The accompanying notes form an integral part of the financial statements.
INTERIM CONSOLIDATED STATEMENTS OF
CASH FLOWS
Nine months
ended September 30,
Year ended December 31,
2014
2013
2013
U.S. $ in thousands
Unaudited
Audited
Cash Flows From Investing Activities:
Sale (purchase) of short-term investment, net
2,028
(3,260)
(3,221)
Purchase of property, plant and equipment
(182)
(146)
(270)
Net cash generated (used in) investing activities
1,846
(3,406)
(3,491)
Cash Flows From Financing Activities:
Short term Loan received (paid)
(301)
-
301
Long term Loan received
-
-
43
Dividend paid to the owners of the parent
(351)
(299)
(299)
Repayment of long-term loan from banks
(166)
(188)
(250)
Net cash used in financing activities
(818)
(487)
(205)
Increase (decrease) in cash and
cash equivalents during the period
1,341
(3,704)
(3,656)
Cash and cash equivalents
at the beginning of the period
992
4,648
4,648
Cash and cash equivalents
at the end of the period
2,333
944
992
Appendix A - Non-cash transactions:
Nine months
ended September 30,
Year ended December 31,
2014
2013
2013
U.S. $ in thousands
Unaudited
Audited
Purchase of property and equipment
against trade payables
12
4
5
The accompanying notes form an integral part of the financial statements.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - General:
A. Corporate information:
M.T.I Wireless Edge Ltd. (hereafter - the "Company") is an Israeli corporation. It was incorporated under the Companies Act in Israel on December 30, 1998 as a wholly- owned subsidiary of M.T.I Computers and Software Services (1982) Ltd. (hereafter - the "Parent Company") and commenced operations on July 1, 2000 andsince March 2006 the Company's shares have been traded on London's AIM Market.
The formal address of the Company is 11 Hamelacha Street, Afek industrial Park, Rosh-Ha'Ayin, Israel.
The Company is engaged in the development, design, manufacture and marketing of antennas and accessories.
B. Foreign currencies:
Henceforth are the details of the main foreign currency information and the changes in the exchange rate percentage in the reporting period:
September 30,
December 31,
2014
2013
2013
NIS (in Dollar per 1 NIS)
0.271
0.283
0.288
Nine months ended
September 30,
Year ended December 31,
2014
2013
2013
%
%
%
NIS
(6.06)
5.54
7.55
Note 2 - Significant Accounting Policies:
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting").
The interim consolidated financial information set out above does not constitute full year end accounts within the meaning of Israeli Companies Law. It has been prepared on the going concern basis in accordance with the recognition and measurement criteria of the International Financial Reporting Standards ("IFRS"). Statutory financial information for the financial year ended December 31, 2013 was approved by the board on February 19, 2014. The report of the auditors on those financial statements was unqualified. The interim consolidated financial statements as of September 30, 2014 have not been audited.
The interim consolidated financial information should be read in conjunction with the annual financial statements as of 31 December, 2013 and for the year ended on that date and with the notes thereto, The significant accounting policies applied in the annual financial statements of the Company as of December 31, 2013 are applied consistently in these interim consolidated financial statements.
Note 3 - operating SEGMENTS:
The following table's present revenue and profit information regarding the Company's operating segments for the nine months ended September 30, 2014 and 2013, respectively and for the year ended December 31, 2013.
NinemonthsendedSeptember 30, 2014 (Unaudited)
Commercial
Military
Total
$'000
Revenue
External
8,573
2,086
10,659
Total
8,573
2,086
10,659
Segment income
173
44
217
Finance expense, net
(107)
Profit before income tax
110
Other
Depreciation and other non-cash expenses
300
39
339
Nine monthsended September 30, 2013 (Unaudited)
Commercial
Military
Total
$'000
Revenue
External
7,552
2,435
9,987
Total
7,552
2,435
9,987
Segment income (loss)
(56)
243
187
Unallocated corporate expenses
Finance expenses, net
(131)
Profit before income tax
56
Other
Depreciation and other non-cash expenses
272
49
322
Note 3- operating SEGMENTS (CONT.):
Yearended December 31, 2013 (audited)
Commercial
Military
Total
$'000
Revenue
External
10,069
3,353
13,422
Total
10,069
3,353
13,422
Segment income (loss)
(32)
240
208
Unallocated corporate expenses
Unallocated expenses
(18)
Finance expense, net
(104)
Profit before income tax
86
Other
Depreciation and other non-cash expenses
368
68
436
Note 4 -TRANSACTIONS WITH RELATED PARTIES:
The Parent Company and other related parties provide certain services to the Group as follows:
Nine monthsended
September 30,
Year ended December 31,
2014
2013
2013
U.S. $ in thousands
Unaudited
Audited
Purchased Goods
194
218
322
Management Fee
294
240
334
Services Fee
156
120
190
Leaseincome
(90)
(90)
(120)
Compensation of key management personnel of the Group:
Nine monthsended
September 30,
Year ended December 31,
2014
2013
2013
U.S. $ in thousands
Unaudited
Audited
Short-term employee benefits *)
523
483
673
*) Including Management fees for the CEO, Director executive management and other related parties.
All Transactions are made at market value.
30.09.2014
30.09.2013
31.12.2013
U.S. $ In thousands
Unaudited
Audited
Related parties
55
83
37
Note 5 - SIGNIFICANT EVENTS:
On April 4, 2014 the company paid a dividend of 0.68 cents per share totaling approximately $351,000.
This information is provided by RNSThe company news service from the London Stock ExchangeENDQRTFMMGMGNZGDZM
Recent news on MTI Wireless Edge
See all newsRCS - MTI Wireless Edge - MTI Launches New Interactive Investor Hub
AnnouncementREG - MTI Wireless Edge - Holding(s) in Company
AnnouncementREG - MTI Wireless Edge - Trading Update and Notice of Final Results
AnnouncementREG - MTI Wireless Edge - Full ownership of Mottech Parkland
AnnouncementREG - MTI Wireless Edge - Transfer of shares to Directors/PDMR shareholdings
Announcement