MLI — Mueller Industries Cashflow Statement
0.000.00%
- $8.08bn
- $7.23bn
- $3.77bn
- 90
- 55
- 83
- 90
Annual cashflow statement for Mueller Industries, fiscal year end - December 28th, USD millions except per share, conversion factor applied.
2020 December 26th | 2021 December 25th | 2022 December 31st | 2023 December 30th | 2024 December 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 144 | 475 | 663 | 610 | 618 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 35.9 | -38.6 | 3.64 | -18.2 | 37 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 24.8 | -178 | 17.6 | 36.5 | -60.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 245 | 312 | 724 | 673 | 646 |
Capital Expenditures | -43.9 | -31.8 | -37.6 | -54 | -80.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -81.7 | 60.9 | -204 | 189 | -527 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -126 | 29.1 | -242 | 135 | -607 |
Financing Cash Flow Items | -7.23 | -12 | -8.68 | -18.1 | -22.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -92.3 | -377 | -103 | -105 | -160 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 29.3 | -37 | 375 | 709 | -135 |