- CA$1.29bn
- CA$2.06bn
- CA$1.99bn
- 75
- 91
- 71
- 93
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 72.2 | 64 | 72.4 | 159 | 137 |
Depreciation | |||||
Non-Cash Items | 19.1 | 54.1 | 51.7 | 60.2 | 76.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -32.2 | 5.2 | -40.2 | -68.3 | -52.3 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 171 | 225 | 198 | 263 | 277 |
Capital Expenditures | -75.4 | -65.2 | -68.2 | -81.4 | -102 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.51 | -3.49 | -187 | 44.4 | -8.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -79.9 | -68.7 | -256 | -37 | -110 |
Financing Cash Flow Items | -24.1 | -27.4 | -28.3 | -32.6 | -35.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15.1 | -129 | -46.3 | -215 | -174 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 75.1 | 26.3 | -105 | 8.76 | -6.46 |