MURA — Mural Oncology Cashflow Statement
0.000.00%
- $45.48m
- -$98.90m
Annual cashflow statement for Mural Oncology, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -175 | -190 | -207 | -129 |
Depreciation | ||||
Non-Cash Items | 11.5 | 11.9 | 24.1 | 2.5 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 5.79 | 7.75 | -13.5 | -6.05 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accrued Expenses | ||||
Change in Payable / Accrued Expenses | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | -157 | -169 | -194 | -129 |
Capital Expenditures | -4.38 | -5.51 | -3.45 | -0.092 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | — | — | — | -25.2 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Cash from Investing Activities | -4.38 | -5.51 | -3.45 | -25.3 |
Financing Cash Flow Items | 161 | 174 | 469 | — |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Cash from Financing Activities | 161 | 174 | 469 | 0.196 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 0 | 0 | 271 | -154 |