MRNO — Murano Global Investments Cashflow Statement
0.000.00%
Last trade - 00:00- $800.35m
- $1.33bn
- MXN729.95m
- 21
- 26
- 67
- 31
Annual cashflow statement for Murano Global Investments, fiscal year end - December 31st, MXN millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 20-F | 6-K |
| Standards: | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | 0.351 | 475 | 5.66 | -2,539 |
| Depreciation | ||||
| Non-Cash Items | 102 | -448 | -284 | 2,202 |
| Unusual Items | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | -186 | -62.1 | 308 | -34.9 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Other Assets | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Other Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -81 | -33.6 | 165 | -73 |
| Capital Expenditures | -887 | -1,523 | -1,720 | -1,329 |
| Purchase of Fixed Assets | ||||
| Other Investing Cash Flow Items | 9.06 | 85.9 | 22.3 | 252 |
| Sale of Fixed Assets | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -878 | -1,438 | -1,698 | -1,077 |
| Financing Cash Flow Items | -174 | -561 | -351 | -592 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 733 | 1,528 | 1,438 | 1,973 |
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | -226 | 57.3 | -94.4 | 823 |