- $8.69bn
- $10.36bn
- $21.53bn
- 93
- 47
- 88
- 89
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 155 | 386 | 397 | 673 | 557 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 16.8 | 1 | 1 | 0.5 | 3.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -34.2 | 13.1 | 108 | 69.4 | -6.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 313 | 564 | 737 | 995 | 784 |
Capital Expenditures | -205 | -231 | -275 | -305 | -336 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.7 | 6.4 | -640 | -14 | 12 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -203 | -224 | -914 | -319 | -324 |
Financing Cash Flow Items | -19 | -10.7 | -16.6 | -19.8 | -21.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -14.4 | -456 | 270 | -871 | -403 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 95.8 | -117 | 92.8 | -196 | 57.3 |