MYXR — Mycelx Technologies Cashflow Statement
0.000.00%
- £6.82m
- £5.89m
- $4.90m
Annual cashflow statement for Mycelx Technologies, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.09 | -1.43 | -3.99 | -3.71 | -2.72 |
Depreciation | |||||
Non-Cash Items | 0.702 | -2.77 | 0.149 | -0.384 | -2.42 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2.47 | -0.35 | 0.065 | 2.11 | 2.59 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -1.5 | -3.43 | -2.69 | -1.11 | -2.15 |
Capital Expenditures | -0.159 | -0.37 | -0.842 | -0.181 | -0.045 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | 5.46 | 0 | — | 2.28 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.159 | 5.08 | -0.842 | -0.181 | 2.24 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.3 | -2.24 | 2.04 | 0 | 0.792 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.355 | -0.58 | -1.48 | -1.3 | 0.877 |