MYND — Mynd.ai Cashflow Statement
0.000.00%
- $34.12m
- $32.82m
- $267.38m
- 63
- 66
- 22
- 48
Annual cashflow statement for Mynd.ai, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -41.2 | 3.53 | 20.5 | -39.4 | -95.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 36.3 | 20.5 | 0.974 | 7.16 | -9.27 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10 | -16.6 | -5.25 | 35.7 | 32.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -6.53 | 19.2 | -5.27 | -2.36 | 0.786 |
Capital Expenditures | -3.98 | -7.02 | -1.86 | -4.82 | -9.75 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.39 | 0.59 | -13.9 | 24.2 | 14.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.58 | -6.43 | -15.8 | 19.3 | 4.31 |
Financing Cash Flow Items | 0.636 | -1.39 | 0 | -2.17 | -1.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.556 | -1.4 | 11.3 | 44.4 | -22.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -14.9 | 11.7 | -11.2 | 62.5 | -16.5 |