- KR₩41bn
- KR₩18bn
- KR₩19bn
Annual cashflow statement for Nable, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,738 | 5,278 | -1,435 | 1,285 | 2,519 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -205 | -1,872 | -517 | -786 | 322 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 200 | 3,572 | -922 | -1,526 | -3,995 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,022 | 7,228 | -2,563 | -653 | -706 |
| Capital Expenditures | -56.1 | -805 | -215 | -347 | -513 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,257 | -4,169 | 1,141 | 2,345 | -3,932 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,313 | -4,974 | 926 | 1,998 | -4,445 |
| Financing Cash Flow Items | 35.5 | 18 | 16.1 | 865 | 2,102 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 21.2 | 11.5 | 0.752 | 843 | 2,080 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 743 | 2,274 | -1,633 | 2,191 | -3,065 |