004270 — Namsung Cashflow Statement
0.000.00%
- KR₩34bn
- KR₩123bn
- KR₩75bn
Annual cashflow statement for Namsung, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16,174 | 7,100 | 3,167 | -10,179 | 4,417 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 15,157 | 918 | -498 | 4,388 | -4,910 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 849 | -11,358 | -10,329 | 638 | -3,553 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,739 | -2,013 | -6,378 | -3,934 | -3,208 |
Capital Expenditures | -413 | -72.6 | -245 | -339 | -44.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5,547 | -14,024 | -4,887 | 9,771 | -1,100 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 5,134 | -14,097 | -5,132 | 9,432 | -1,144 |
Financing Cash Flow Items | -1,046 | 170 | -364 | 146 | -222 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 258 | 15,100 | 4,086 | -4,409 | 3,965 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7,008 | -862 | -7,289 | 1,217 | -89.7 |