8607 — Narnia (Hong Kong) Co Cashflow Statement
0.000.00%
Last trade - 00:00Consumer CyclicalsHighly SpeculativeMicro Cap
- HK$33.60m
- HK$85.76m
- CNY348.68m
Annual cashflow statement for Narnia (Hong Kong) Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 51.4 | 34.9 | -12.4 | -29.9 | -2.3 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -12.7 | 18.1 | 7.9 | 27.6 | 5.91 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 7.54 | -58.9 | 70.6 | -26.4 | 2.77 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 53.9 | 7.37 | 79.6 | -12.6 | 20.7 |
| Capital Expenditures | -20.1 | -32.8 | -39.8 | -25.3 | -15 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 35.2 | 4.45 | -19.6 | 44.9 | 8.53 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 15 | -28.3 | -59.4 | 19.6 | -6.43 |
| Financing Cash Flow Items | -46.1 | -24.4 | -5.37 | -4.39 | -4.1 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -68.4 | 20.5 | -15.3 | -6.27 | -15.8 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.549 | -0.422 | 4.91 | 0.719 | -1.49 |