FIZZ — National Beverage Cashflow Statement
0.000.00%
- $4.07bn
- $3.92bn
- $1.19bn
- 97
- 37
- 72
- 78
Annual cashflow statement for National Beverage, fiscal year end - April 27th, USD millions except per share, conversion factor applied.
2020 May 2nd | 2021 May 1st | 2022 April 30th | 2023 April 29th | 2024 April 27th | |
---|---|---|---|---|---|
Period Length: | 53 W | 52 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 130 | 174 | 159 | 142 | 177 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 13.7 | 13.6 | 13.9 | 14.1 | 14.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16.8 | -12 | -63.2 | -13.8 | -14.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | 178 | 194 | 133 | 162 | 198 |
Capital Expenditures | -23.9 | -25.3 | -29 | -22 | -30.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.009 | — | 0.011 | 0.027 | 0.052 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -23.9 | -25.3 | -29 | -22 | -30.2 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.49 | -279 | -250 | -29.7 | 1.31 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 148 | -111 | -146 | 110 | 169 |