NCMI — National CineMedia Cashflow Statement
0.000.00%
Last trade - 00:00
- $458.93m
- $434.33m
- $165.20m
- 63
- 85
- 99
- 96
2019 December 26th | 2020 December 31st | 2021 December 30th | 2022 December 29th | 2023 December 28th | |
---|---|---|---|---|---|
Period Length: | 52 W | 53 W | 52 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 86.7 | -126 | -118 | -66.2 | 697 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 37.1 | -136 | -2.9 | 19.3 | -740 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -32.6 | 118 | -9.5 | -31.9 | 11 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 144 | 55.3 | -95.2 | -47.3 | -6.7 |
Capital Expenditures | -14 | -8 | -5.7 | -2.9 | -3.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 15.6 | 23.6 | 0.3 | 2.5 | 35.9 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.6 | 15.6 | -5.4 | -0.4 | 32.6 |
Financing Cash Flow Items | -1.3 | -2.3 | -9.3 | -7.2 | -50.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -131 | 53.5 | 21.5 | 10.3 | -52.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14.5 | 124 | -79.1 | -37.4 | -26.2 |