NGRC — National Graphite Cashflow Statement
0.000.00%
Last trade - 00:00
HealthcareHighly SpeculativeMicro Cap
- $5.89m
- $7.39m
2011 May 31st | 2012 May 31st | 2013 May 31st | 2014 May 31st | 2015 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.659 | -0.376 | -0.519 | -0.847 | -1.97 |
Depreciation | |||||
Non-Cash Items | 0.47 | 0.138 | 0.171 | 0.583 | -0.258 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.029 | -0.003 | 0.036 | 0.059 | -0.062 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -0.159 | -0.24 | -0.311 | -0.204 | -2.29 |
Capital Expenditures | -0.005 | -0.098 | -0.11 | -0.008 | — |
Purchase of Fixed Assets | |||||
Cash from Investing Activities | -0.005 | -0.098 | -0.11 | -0.008 | — |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.265 | 0.3 | 0.5 | 0.025 | 2.29 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.1 | -0.038 | 0.079 | -0.187 | 0.003 |