Picture of National Grid logo

NGG National Grid News Story

0.000.00%
us flag iconLast trade - 00:00
UtilitiesConservativeLarge CapSuper Stock

REG - National Grid PLC - Results for the year ended 31 MARCH 2016 <Origin Href="QuoteRef">NG.L</Origin> - Part 3

- Part 3: For the preceding part double click  ID:nRSS6702Yb 

currency denominated activity, have been translated using the average US$ exchange rate for
the year ended 31 March 2016, which was $1.47 to £1.00. The average rate for the year ended 31 March 2015, was $1.58 to
£1.00. Assets and liabilities as at 31 March 2015 have been retranslated at the closing rate at 31 March 2016 of $1.44 to
£1.00. The closing rate for the balance sheet date 31 March 2015 was $1.49 to £1.00. 
 
Earnings per share 
 
Prior year earnings per share figures are restated to reflect the impact of additional shares issued as scrip dividends. 
 
Other regulatory assets and liabilities 
 
The revenues that National Grid's UK regulated businesses targets to collect in any year are based on the regulator's
forecasts for that year. Under the new UK price control arrangements, revenues will be adjusted in future years to take
account of actual levels of collected revenue, costs and outputs delivered when they differ from those regulatory
forecasts. This includes adjustments designed to share performance efficiencies with customers. National Grid's estimate of
these future revenue adjustments are represented in the calculation of regulated financial performance and regulated
financial position as "other regulatory assets and liabilities". These include: 
 
·      Revenues associated with sharing under the totex incentive mechanism 
 
·      Adjustments for changes to customer output requirements on totex allowances 
 
·      True ups for pass through costs, actual RPI and pensions deficit repair costs 
 
·      Differences between allowed/targeted and recovered revenues 
 
·     Differences between revenues collected and earned under other incentive mechanisms 
 
In addition, other regulatory assets and liabilities include balances relating to "phasing adjustments". Where expenditure
allowances have been awarded in one year but are associated with expenditure that is now expected to be incurred in a
different year National Grid applies "phasing adjustments" to better match the allowances to the year of expenditure. In
such cases, the revenues associated with these re-phased allowances are included in other regulated assets and liabilities
and reversed when the associated expenditure is incurred. 
 
In the US, other regulatory assets and liabilities include regulatory assets and liabilities which are not included in the
definition of rate base within that jurisdiction, including working capital where appropriate. 
 
Performance RAV 
 
UK performance efficiencies are in part remunerated by the creation of additional RAV which is expected to result in future
earnings under regulatory arrangements. This is an addition to RAV above and beyond that associated with the remuneration
of actual expenditure and is termed "performance RAV". 
 
Regulated asset base 
 
'Regulated asset base' refers to assets included in regulated asset value and rate base within our UK and US regulated
businesses, respectively. 
 
Timing 
 
Under the Group's regulatory frameworks, the majority of the revenues that National Grid is allowed to collect each year
are governed by a regulatory price control or rate plan. If a company collects more than this allowed level of revenue, the
balance must be returned to customers in subsequent years, and if it collects less than this level of revenue it may
recover the balance from customers in subsequent years. These variances between allowed and collected revenues give rise to
"over and under recoveries". In addition, a number of costs in both the UK and the US are pass-through costs (including
substantial commodity and energy efficiency costs in the US), and are fully recoverable from customers. Any timing
differences between costs of this type being incurred and their recovery through revenues are also included in over and
under-recoveries. In the UK, timing differences also include an estimation of the difference between revenues earned under
revenue incentive mechanisms and any associated revenues collected. UK timing balances and movements exclude any
adjustments associated with changes to controllable cost (totex) allowances or adjustments under the totex incentive
mechanism. 
 
Identification of these timing differences enables a better comparison of performance from one period to another. Opening
balances of under and over-recoveries have been restated where appropriate to correspond with regulatory filings and
calculations. 
 
Totex 
 
Under the UK RIIO regulatory arrangements the Company is incentivised to deliver efficiencies against cost targets set by
the regulator. In total, these targets are set in terms of a regulatory definition of combined total operating and capital
expenditure, also termed "totex". The definition of totex differs from the total combined regulated controllable operating
costs and regulated capital expenditure as reported in this statement according to IFRS accounting principles. Key
differences are capitalised interest, capital contributions, exceptional costs, costs covered by other regulatory
arrangements and unregulated costs. 
 
METRIC CALCULATIONS 
 
 Regulated financial performance (£m)  2015/16                           2014/15  
 UKET                                  UKGT                              UKGD     US REG  UKET   UKGT   UKGD   US REG  
 Statutory operating profit            1,173                             486      878     1,196  1,237  437    826     1,081  
                                       Exceptional items/remeasurements  -        -       -      (11)   -      -       -      83     
 Adjusted operating profit             1,173                             486      878     1,185  1,237  437    826     1,164  
                                       Depreciation and amortisation     390      178     298    535    376    172     286    452    
 EBITDA                                1,563                             664      1,176   1,720  1,613  609    1,112   1,616  
 Regulatory treatment adjustments                                                                                             
                                       Movement in UK regulatory "IOUs"  (147)    (80)    (35)   -      (130)  (16)    (28)   -      
                                       US timing                         -        -       -      73     -      -       -      (30)   
                                       Performance RAV created           80       (5)     40     -      77     (7)     41     -      
                                       Pensions deficit contributions    (54)     (77)    (13)   (144)  (48)   (49)    (5)    (92)   
                                       3% RAV Indexation                 339      166     255    -      326    166     255    -      
                                       UK deferred taxation adjustment   80       45      (34)   -      88     85      60     -      
                                       Regulatory depreciation           (758)    (196)   (402)  (535)  (728)  (194)   (434)  (452)  
                                       Fast/slow money adjustment        92       18      (168)  -      34     54      (182)  -      
 Regulated financial performance       1,195                             535      819     1,114  1,232  648    819     1042   
 
 
 Group RoE calculation(year ended 31 March)                                                                           
 2016                                                2015                                         2014      
                                                     Regulated financial performance              3,663     3,741     3,468    
                                                     Operating profit of other activities         374       199       131      
 Group financial performance                         4,037                                        3,940     3,599     
                                                     Share of post-tax results of joint ventures  59        46        28       
                                                     Non-controlling interests                    (3)       8         12       
                                                     Adjusted group interest charge               (922)     (945)     (1,055)  
                                                     Group tax charge                             (753)     (695)     (581)    
                                                     Tax on adjustments                           4         (14)      73       
 Group financial performance after interest and tax  2,422                                        2,340     2,076     
                                                                                                                      
 Opening rate base/RAV                               36,998                                       35,237    33,128    
 Opening NBV of non-regulated businesses             1,213                                        1,341     1,185     
 Joint Ventures                                      319                                          358       371       
 Opening Goodwill                                    5,182                                        4,856     5,028     
 Opening capital employed                            43,712                                       41,792    39,712    
 Opening Net Debt                                    (24,024)                                     (21,974)  (21,429)  
 Opening Equity                                      19,688                                       19,818    18,283    
                                                                                                                      
 Return on Equity                                    12.3%                                        11.8%     11.4%     
                                                                                                                                 
 
 
 Regulated financial position (£m - constant currency)  2015/16           
 UKET                                                   UKGT              UKGD   US REG  
 Opening RAV/rate base*                                 11,285            5,525  8,513   11,974  
                                                        In year movement  545    69      163     729    
 Closing RAV/rate base                                  11,830            5,594  8,676   12,703  
                                                                                                 
 Opening other regulatory assets and liabilities*       49                157    (89)    1,951   
                                                        In year movement  (147)  (80)    (35)    (515)  
 Closing other regulatory assets and liabilities        (98)              77     (124)   1,436   
 Closing regulated financial position                   11,732            5,671  8,552   14,139  
 Total 2015/16                                          40,094            
 
 
*Adjusted to correspond with 2014/15 regulatory filings and calculations 
 
DESCRIPTION OF METRIC CALCULATIONS 
 
Regulated financial performance 
 
The regulated financial performance calculation provides a measure of the performance of the regulated operations before
the impacts of interest and taxation. It makes adjustments to reported operating profit to reflect the impact of the
businesses' regulatory arrangements when presenting financial performance. It reflects both the value realised on behalf of
providers of capital in the year and also an estimation of net value created, but not yet realised, that is reasonably
expected to be realised or returned to customers in future periods under the Group's regulatory arrangements. 
 
The principal adjustments from reported operating profit to regulated financial performance are: 
 
 Adjustment  Calculation                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
             US timing & movement in UK regulatory "IOUs"Revenue related to performance in one year may be recovered in later years. Revenue may be recovered in one year but be required to be returned to customers in future years.                                                          US: As per US Timing.UK: Movement in other regulated assets and liabilities.                                                                                                                                                          
             Performance RAVUK performance efficiencies are in part remunerated by the creation of additional RAV which is expected to result in future earnings under regulatory arrangements.                                                                                                 In year totex outperformance multiplied by the appropriate regulatory capitalisation ratio and multiplied by the retained company incentive sharing ratio.                                                                            
             Pension adjustment Cash payments against pension deficits in the UK are recoverable under regulatory contracts. In US Regulated operations, US GAAP pension charges are generally recoverable through rates. Revenue recoveries are recognised under IFRS but payments are not     UK: cash payments against the regulatory proportion of pension deficits in the UK regulated business.US: the difference between IFRS and US GAAP pension charges.                                                                     
             charged against IFRS operating profits in the year.                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
             3% RAV IndexationFuture UK revenues expected to be set using an asset base adjusted for inflation.                                                                                                                                                                                 UK RAV multiplied by 3% (long-run RPI inflation assumption).                                                                                                                                                                          
             UK deferred taxation adjustmentFuture UK revenues are expected to recover cash taxation cost including the unwinding of deferred taxation balances created in the current year.                                                                                                    The difference between 1. IFRS EBITDA less other regulatory adjustments and 2. IFRS EBITDA less other regulatory adjustments less current taxation (adjusted for interest tax shield) then grossed up at full UK statutory tax rate.  
             Regulatory depreciation US and UK regulated revenues include allowance for a return of regulatory capital in accordance with regulatory assumed asset lives. This return does not form part of regulatory profit.                                                                  Regulatory depreciation.                                                                                                                                                                                                              
             Fast/slow money adjustment The regulatory remuneration of costs incurred is split between in year revenue allowances and the creation of additional RAV. This does not align with the classification of costs as operating costs and fixed asset additions under IFRS accounting   Difference between IFRS classification of costs as operating costs or fixed asset additions and the regulatory classification.                                                                                                        
             principles.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
 
 
Group RoE Calculation 
 
The Group Return on Equity (RoE) calculation provides a measure of the performance of the whole Group compared with the
amounts invested by the Group in assets attributable to equity shareholders. 
 
Calculation: Regulatory financial performance, including a long-run assumption of 3.0% RPI inflation, less adjusted
interest and adjusted taxation divided by equity investment in assets 
 
·   Adjusted interest removes interest on pensions, capitalised interest and release of provisions Adjusted taxation
adjusts the Group taxation charge for differences between IFRS profit before tax and regulated financial performance less
adjusted interest 
 
·   Equity investment in assets is calculated as the total opening UK regulatory asset value, the total opening US rate
base plus goodwill plus opening net book value of joint ventures and other activities; minus opening net debt as reported
under IFRS 
 
US Regulated Return on Equity (nominal) 
 
US Regulated Return on Equity is a measure of how a business is performing operationally against the assumptions used by
the regulator. 
 
This US operational return measure is calculated using the assumption that the businesses are financed in line with the
regulatory adjudicated capital structure. 
 
This is a post-tax US GAAP metric as calculated annually (calendar year to 31 December). 
 
Calculation: Regulated net income divided by equity rate base: 
 
·   Regulated net income calculated as US GAAP operating profit less interest on the adjudicated debt portion of the rate
base (calculated at the actual rate on long term debt, adjusted where the proportion of long term debt in the capital
structure is materially different from the assumed regulatory proportion) less tax at the adjudicated rate 
 
·   Regulated net income is adjusted for earned savings in New York and Narragansett Electric and for certain material
specified items 
 
·   Equity rate base is the average rate base for the calendar year as reported to the Group's regulators or, where a
reported rate base is not available, an estimate based on rate base calculations used in previous rate filings multiplied
by the adjudicated equity portion in the regulatory capital structure 
 
UK Regulated Return on Equity (nominal) 
 
UK operational return is a measure of how a business is performing operationally against the assumptions used by the
regulator. 
 
These returns are calculated using the assumption that the businesses are financed in line with the regulatory adjudicated
capital structure, at the cost of debt assumed by the regulator and that RPI is equal to a long-run assumption of 3.0%. 
 
Calculation: Base allowed Return on Equity plus or minus the following items 
 
·     Additional allowed revenues/profits earned in the year from incentive schemes, less associated corporation tax
charge; 
 
·     Totex outperformance multiplied by the company sharing factor set by the regulator; and 
 
·     Revenues (net of associated depreciation and base allowed asset return) allowed in the year associated with incentive
performance earned under previous price controls but not yet fully recovered, less associated corporation tax charge
(excluding logging up or pensions recovery) 
 
Divided by average equity RAV in line with regulatory assumed capital structure. 
 
PROVISIONAL FINANCIAL TIMETABLE 
 
                                                                               
 19 May 2016       2015/16 preliminary results                                 
 2 June 2016       Ordinary shares go ex-dividend                              
 3 June 2016       Record date for 2015/16 final dividend                      
 9 June 2016       Scrip reference price announced                             
 20 June 2016      Preliminary Scrip election date for 2015/16 final dividend  
 25 July 2016      Annual General Meeting, ICC, Birmingham                     
 10 August 2016    2015/16 final dividend paid to qualifying shareholders      
 10 November 2016  2016/17 half year results                                   
 24 November 2016  Ordinary shares go ex-dividend                              
 25 November 2016  Record date for 2016/17 interim dividend                    
 1 December 2016   Scrip reference price announced                             
 9 December 2016   Scrip election date for 2016/17 interim dividend            
 11 January 2017   2016/17 interim dividend paid to qualifying shareholders    
 May 2017          2016/17 preliminary results                                 
 
 
American Depositary Receipt (ADR) Deposit Agreement 
 
The Company amended the deposit agreement under which the ADRs representing its ordinary shares are issued to allow a fee
of up to $0.05 per ADR to be charged for any cash distribution made to ADR holders, including cash dividends. ADR holders
who receive cash in relation to the 2015/16 final dividend will be charged a fee of $0.02 per ADR by the Depositary prior
to distribution of the cash dividend. 
 
CAUTIONARY STATEMENT 
 
This announcement contains certain statements that are neither reported financial results nor other historical information.
These statements are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include information with
respect to National Grid's financial condition, its results of operations and businesses, strategy, plans and objectives.
Words such as 'anticipates', 'expects', 'should', 'intends', 'plans', 'believes', 'outlook', 'seeks', 'estimates',
'targets', 'may', 'will', 'continue', 'project' and similar expressions, as well as statements in the future tense,
identify forward-looking statements. These forward-looking statements are not guarantees of National Grid's future
performance and are subject to assumptions, risks and uncertainties that could cause actual future results to differ
materially from those expressed in or implied by such forward-looking statements. Many of these assumptions, risks and
uncertainties relate to factors that are beyond National Grid's ability to control or estimate precisely, such as changes
in laws or regulations, announcements from and decisions by governmental bodies or regulators (including the timeliness of
consents for construction projects); the timing of construction and delivery by third parties of new generation projects
requiring connection; breaches of, or changes in, environmental, climate change and health and safety laws or regulations,
including breaches or other incidents arising from the potentially harmful nature of its activities; network failure or
interruption, the inability to carry out critical non network operations and damage to infrastructure, due to adverse
weather conditions including the impact of major storms as well as the results of climate change, due to counterparties
being unable to deliver physical commodities, or due to the failure of or unauthorised access to or deliberate breaches of
National Grid's IT systems and supporting technology; performance against regulatory targets and standards and against
National Grid's peers with the aim of delivering stakeholder expectations regarding costs and efficiency savings, including
those related to investment programmes and internal transformation and remediation plans; and customers and counterparties
(including financial institutions) failing to perform their obligations to the Company. Other factors that could cause
actual results to differ materially from those described in this announcement include fluctuations in exchange rates,
interest rates and commodity price indices; restrictions and conditions (including filing requirements) in National Grid's
borrowing and debt arrangements, funding costs and access to financing; regulatory requirements for the Company to maintain
financial resources in certain parts of its business and restrictions on some subsidiaries' transactions such as paying
dividends, lending or levying charges; inflation or deflation; the delayed timing of recoveries and payments in National
Grid's regulated businesses and whether aspects of its activities are contestable; the funding requirements and performance
of National Grid's pension schemes and other post-retirement benefit schemes; the failure to attract, train or retain
employees with the necessary competencies, including leadership skills, and any significant disputes arising with the
National Grid's employees or the breach of laws or regulations by its employees; the failure to respond to market
developments, including competition for onshore transmission, the threats and opportunities presented by emerging
technology, development activities relating to changes in the energy mix and the integration of distributed energy
resources, and the need to grow the Company's business to deliver its strategy, as well as incorrect or unforeseen
assumptions or conclusions (including unanticipated costs and liabilities) relating to business development activity,
including assumptions in connection with joint ventures. For further details regarding these and other assumptions, risks
and uncertainties that may impact National Grid, please read the Strategic Report section and the 'Risk factors' on pages
173 to 176 of National Grid's most recent Annual Report and Accounts, as updated by National Grid's unaudited half-year
financial information for the six months ended 30 September 2015 published on 10 November 2015. In addition, new factors
emerge from time to time and National Grid cannot assess the potential impact of any such factor on its activities or the
extent to which any factor, or combination of factors, may cause actual future results to differ materially from those
contained in any forward-looking statement. Except as may be required by law or regulation, the Company undertakes no
obligation to update any of its forward-looking statements, which speak only as of the date of this announcement. 
 
 Consolidated income statement                                                                  
 for the years ended 31 March                                                                   
                                                                        2016        2015        
                                                               Notes    £m          £m          
                                                                                                
 Revenue                                                       2(a)     15,115      15,201      
 Operating costs                                                        (11,030)    (11,421)    
                                                                                                
 Operating profit                                                                               
 Before exceptional items and remeasurements                   2(b)     4,096       3,863       
 Exceptional items and remeasurements                          3        (11)        (83)        
 Total operating profit                                        2(b)     4,085       3,780       
                                                                                                
 Finance income                                                4        22          36          
                                                                                                
 Finance costs                                                                                  
 Before exceptional items and remeasurements                   4        (1,035)     (1,069)     
 Exceptional items and remeasurements                          3        (99)        (165)       
 Total finance costs                                           4        (1,134)     (1,234)     
                                                                                                
 Share of post-tax results of joint ventures and associates             59          46          
                                                                                                
 Profit before tax                                                                              
 Before exceptional items and remeasurements                   2(b)     3,142       2,876       
 Exceptional items and remeasurements                          3        (110)       (248)       
 Total profit before tax                                       2(b)     3,032       2,628       
                                                                                                
 Tax                                                                                            
 Before exceptional items and remeasurements                   5        (753)       (695)       
 Exceptional items and remeasurements                          3        315         78          
 Total tax                                                     5        (438)       (617)       
                                                                                                
 Profit after tax                                                                               
 Before exceptional items and remeasurements                            2,389       2,181       
 Exceptional items and remeasurements                          3        205         (170)       
                                                                                                
                                                                                                
 Profit for the year                                                    2,594       2,011       
                                                                                                
 Attributable to:                                                                               
 Equity shareholders of the parent                                      2,591       2,019       
 Non-controlling interests                                              3           (8)         
                                                                                                
                                                                                                
                                                                        2,594       2,011       
                                                                                                
 Earnings per share1                                                                            
                                                                                                
 Basic                                                         6(a)     69.0p       53.2p       
 Diluted                                                       6(b)     68.7p       52.9p       
                                                                                                
 
 
1. Comparative amounts have been restated to reflect the impact of additional shares issued as scrip dividends. 
 
 Consolidated statement of comprehensive incomefor the years ended 31 March             
                                                                                                   
                                                                                 2016     2015     
                                                                                 £m       £m       
                                                                                                   
 Profit for the year                                                             2,594    2,011    
                                                                                                   
 Other comprehensive income/(loss)                                                                 
 Items that will never be reclassified to profit or loss:                                          
 Remeasurements of net retirement benefit obligations                            539      (771)    
 Tax on items that will never be reclassified to profit or loss                  (125)    299      
 Total items that will never be reclassified to profit or loss                   414      (472)    
 Items that may be reclassified subsequently to profit or loss:                                    
 Exchange adjustments                                                            69       175      
 Net gains/(losses) in respect of cash flow hedges                               50       (154)    
 Transferred to profit or loss in respect of cash flow hedges                    29       13       
 Net gains on available-for-sale investments                                     43       41       
 Transferred to profit or loss on sale of available-for-sale investments         -        (8)      
 Tax on items that may be reclassified subsequently to profit or loss            (32)     11       
 Total items that may be reclassified subsequently to profit or loss             159      78       
                                                                                                   
 Other comprehensive income/(loss) for the year, net of tax                      573      (394)    
                                                                                                   
 Total comprehensive income for the year                                         3,167    1,617    
                                                                                                   
 Attributable to:                                                                                  
 Equity shareholders of the parent                                               3,164    1,624    
 Non-controlling interests                                                       3        (7)      
                                                                                                   
                                                                                                   
                                                                                 3,167    1,617    
                                                                                                   
 
 
 Consolidated statement of changes in equityfor the years ended 31 March  Share capital  Share premium account  Retained earnings  Other equity reserves  Total share-holders' equity  Non-controlling interests  Total equity  
 Note                                                                     £m             £m                     £m                 £m                     £m                           £m                         £m            
                                                                                                                                                                                                                                         
 At 1 April 2014                                                                         439                    1,336              14,895                 (4,759)                      11,911                     8             11,919   
 Profit for the year                                                                     -                      -                  2,019                  -                            2,019                      (8)           2,011    
 Total other comprehensive (loss)/income for the year                     -              -                      (472)              77                     (395)                        1                          (394)         
 Total comprehensive income/(loss) for the year                                          -                      -                  1,547                  77                           1,624                      (7)           1,617    
 Equity dividends                                                         7              -                      -                  (1,271)                -                            (1,271)                    -             (1,271)  
 Scrip dividend related share issue1                                                     4                      (5)                -                      -                            (1)                        -             (1)      
 Purchase of treasury shares                                                             -                      -                  (338)                  -                            (338)                      -             (338)    
 Issue of treasury shares                                                                -                      -                  23                     -                            23                         -             23       
 Purchase of own shares                                                                  -                      -                  (7)                    -                            (7)                        -             (7)      
 Other movements in non-controlling interests                                            -                      -                  (3)                    -                            (3)                        11            8        
 Share-based payment                                                                     -                      -                  20                     -                            20                         -             20       
 Tax on share-based payment                                                              -                      -                  4                      -                            4                          -             4        
                                                                                                                                                                                                                                         
 At 31 March 2015                                                                        443                    1,331              14,870                 (4,682)                      11,962                     12            11,974   
 Profit for the year                                                                     -                      -                  2,591                  -                            2,591                      3             2,594    
 Total other comprehensive income for the year                            -              -                      414                159                    573                          -                          573           
 Total comprehensive income for the year                                                 -                      -                  3,005                  159                          3,164                      3             3,167    
 Equity dividends                                                         7              -                      -                  (1,337)                -                            (1,337)                    -             (1,337)  
 Scrip dividend related share issue1                                                     4                      (5)                -                      -                            (1)                        -             (1)      
 Purchase of treasury shares                                                             -                      -                  (267)                  -                            (267)                      -             (267)    
 Issue of treasury shares                                                                -                      -                  16                     -                            16                         -             16       
 Purchase of own shares                                                                  -                      -                  (6)                    -                            (6)                        -             (6)      
 Other movements in non-controlling interests                                            -                      -                  -                      -                            -                          (5)           (5)      
 Share-based payment                                                                     -                      -                  22                     -                            22                         -             22       
 Tax on share-based payment                                                              -                      -                  2                      -                            2                          -             2        
                                                                                                                                                                                                                                         
 At 31 March 2016                                                                        447                    1,326              16,305                 (4,523)                      13,555                     10            13,565   
 
 
1. Included within share premium account are costs associated with scrip dividends. 
 
 Consolidated statement of financial positionas at 31 March             
                                                                                                
                                                                        2016        2015        
                                                               Notes    £m          £m          
                                                                                                
 Non-current assets                                                                             
 Goodwill                                                               5,315       5,145       
 Other intangible assets                                                887         802         
 Property, plant and equipment                                          43,364      40,723      
 Other non-current assets                                               82          80          
 Pension assets                                                         410         121         
 Financial and other investments                                        482         330         
 Investments in joint ventures and associates                           397         318         
 Derivative financial assets                                   9        1,685       1,539       
                                                                                                
 Total non-current assets                                               52,622      49,058      
                                                                                                
 Current assets                                                                                 
 Inventories and current intangible assets                              437         340         
 Trade and other receivables                                            2,472       2,836       
 Financial and other investments                               9        2,998       2,559       
 Derivative financial assets                                   9        278         177         
 Cash and cash equivalents                                     9        127         119         
                                                                                                
 Total current assets                                                   6,312       6,031       
                                                                                                
 Total assets                                                           58,934      55,089      
                                                                                                
 Current liabilities                                                                            
 Borrowings                                                    9        (3,611)     (3,028)     
 Derivative financial liabilities                              9        (337)       (635)       
 Trade and other payables                                               (3,285)     (3,292)     
 Current tax liabilities                                                (252)       (184)       
 Provisions                                                             (236)       (235)       
                                                                                                
 Total current liabilities                                              (7,721)     (7,374)     
                                                                                                
 Non-current liabilities                                                                        
 Borrowings                                                    9        (24,733)    (22,882)    
 Derivative financial liabilities                              9        (1,732)     (1,764)     
 Other non-current liabilities                                          (2,071)     (1,919)     
 Deferred tax liabilities                                               (4,634)     (4,297)     
 Pensions and other post-retirement benefit obligations                 (2,995)     (3,379)     
 Provisions                                                             (1,483)     (1,500)     
                                                                                                
 Total non-current liabilities                                          (37,648)    (35,741)    
                                                                                                
 Total liabilities                                                      (45,369)    (43,115)    
                                                                                                
 Net assets                                                             13,565      11,974      
                                                                                                
 Equity                                                                                         
 Share capital                                                          447         443         
 Share premium account                                                  1,326       1,331       
 Retained earnings                                                      16,305      14,870      
 Other equity reserves                                                  (4,523)     (4,682)     
                                                                                                
 Shareholders' equity                                                   13,555      11,962      
 Non-controlling interests                                              10          12          
                                                                                                
 Total equity                                                           13,565      11,974      
                                                                                                
 
 
 Consolidated cash flow statementfor the years ended 31 March                           
                                                                                                   
                                                                             2016       2015       
                                                                      Notes  £m         £m         
                                                                                                   
 Cash flows from operating activities                                                              
 Total operating profit                                               2(b)   4,085      3,780      
 Adjustments for:                                                                                  
 Exceptional items and remeasurements                                 3      11         83         
 Depreciation, amortisation and impairment                                   1,614      1,494      
 Share-based payment charge                                                  22         20         
 Gain on exchange of associate for available-for-sale investment             (49)       -          
 Changes in working capital                                                  456        301        
 Changes in provisions                                                       (90)       (41)       
 Changes in pensions and other post-retirement benefit obligations           (327)      (270)      
 Cash flows relating to exceptional items                                    (62)       (17)       
                                                                                                   
 Cash generated from operations                                              5,660      5,350      
 Tax paid                                                                    (292)      (343)      
                                                                                                   
 Net cash inflow from operating activities                                   5,368      5,007      
                                                                                                   
 Cash flows from investing activities                                                              
 Acquisition of investments                                                  (116)      -          
 Purchases of intangible assets                                              (220)      (207)      
 Purchases of property, plant and equipment                                  (3,408)    (3,076)    
 Disposals of property, plant and equipment                                  4          9          
 Dividends received from joint ventures                                      72         79         
 Interest received                                                           23         37         
 Net movements in short-term financial investments                           (391)      1,157      
                                                                                                   
 Net cash flow used in investing activities                                  (4,036)    (2,001)    
                                                                                                   
 Cash flows from financing activities                                                              
 Purchase of treasury shares                                                 (267)      (338)      
 Proceeds from issue of treasury shares                                      16         23         
 Purchase of own shares                                                      (6)        (7)        
 Proceeds received from loans                                                2,726      1,534      
 Repayments of loans                                                         (896)      (2,839)    
 Net movements in short-term borrowings and derivatives                      (730)      623        
 Interest paid                                                               (834)      (826)      
 Exceptional finance costs on the redemption of debt                         -          (152)      
 Dividends paid to shareholders                                              (1,337)    (1,271)    
                                                                                                   
 Net cash flow used in financing activities                                  (1,328)    (3,253)    
                                                                                                   
 Net increase/(decrease) in cash and cash equivalents                 8      4          (247)      
 Exchange movements                                                          4          24         
 Net cash and cash equivalents at start of year                              116        339        
                                                                                                   
 Net cash and cash equivalents at end of year1                               124        116        
                                                                                                   
 
 
1. Net of bank overdrafts of £3m (2015: £3m). 
 
Notes 
 
1. Basis of preparation and new accounting standards, interpretations and amendments 
 
The full year financial information contained in this announcement, which does not constitute statutory accounts as defined
in Section 434 of the Companies Act 2006, has been derived from the statutory accounts for the year ended 31 March 2016,
which will be filed with the Registrar of Companies in due course. Statutory accounts for the year ended 31 March 2015 have
been filed with the Registrar of Companies. The auditors' report on each of these statutory accounts was unqualified and
did not contain a statement under Section 498 of the Companies Act 2006. 
 
The full year financial information has been prepared in accordance with the accounting policies applicable for the year
ended 31 March 2016 which are consistent with those applied in the preparation of our accounts for the year ended 31 March
2015. 
 
The following standards, interpretations and amendments, issued by the IASB and by the IFRS Interpretations Committee
(IFRIC), are effective for the year ended 31 March 2016. None of the pronouncements had a material impact on the Company's
consolidated results or assets and liabilities for the year ended 31 March 2016. 
 
·        Amendment to IAS 19 'Defined Benefit Plans: Employee Contributions'; 
 
·        Annual Improvements to IFRSs 2010-2012 Cycle; 
 
·        Annual Improvements to IFRSs 2011-2013 Cycle. 
 
Date of approval 
 
This announcement was approved by the Board of Directors on 18 May 2016. 
 
2. Segmental analysis 
 
We present revenue and the results of the business analysed by operating segment, based on the information the Board of
Directors uses internally for the purposes of evaluating the performance of operating segments and determining resource
allocation between operating segments. The Board is National Grid's chief operating decision-making body (as defined by
IFRS 8 'Operating segments') and assesses the performance of operations principally on the basis of operating profit before
exceptional items and remeasurements (see note 3). 
 
There have been no changes to our reporting structure during the year ended 31 March 2016. 
 
The following table describes the main activities for each operating segment: 
 
 UK Electricity Transmission  High voltage electricity transmission networks in Great Britain.                                                                                                                                
 UK Gas Transmission          The gas transmission network in Great Britain and UK liquefied natural gas (LNG) storage activities.                                                                                            
 UK Gas Distribution          Four of the eight regional networks of Great Britain's gas distribution system.                                                                                                                 
 US Regulated                 Gas distribution networks, electricity distribution networks and high voltage electricity transmission networks in New York and New England and electricity generation facilities in New York.  
 
 
Other activities primarily relate to non-regulated businesses and other commercial operations not included within the above
segments, including: UK gas metering activities; the Great Britain-France Interconnector; UK property management; a UK LNG
import terminal (National Grid Grain LNG Limited); US LNG operations; US unregulated transmission pipelines; together with
corporate activities. 
 
Sales between operating segments are priced considering the regulatory and legal requirements to which the businesses are
subject. The analysis of revenue by geographical area is on the basis of destination. There are no material sales between
the UK and US geographical areas. 
 
(a)   Revenue 
 
                                                
                                2016£m  2015£m  
 Operating segments:                            
 UK Electricity Transmission    3,977   3,754   
 UK Gas Transmission            1,047   1,022   
 UK Gas Distribution            1,918   1,867   
 US Regulated                   7,493   7,986   
 Other activities               876     762     
 Sales between segments         (196)   (190)   
                                                
                                15,115  15,201  
 Geographical areas:                            
 UK                             7,522   7,191   
 US                             7,593   8,010   
                                                
                                15,115  15,201  
                                                
 
 
2.  Segmental analysis continued 
 
(b)   Operating profit 
 
                                                             Before exceptional items and remeasurements           After exceptional items and remeasurements  
                                                                                                                                                                                 
                                                             2016                                         2015                                                 2016     2015     
                                                             £m                                           £m                                                   £m       £m       
 Operating segments:                                                                                                                                                             
 UK Electricity Transmission                                 1,173                                        1,237                                                1,173    1,237    
 UK Gas Transmission    

- More to follow, for following part double click  ID:nRSS6702Yd

Recent news on National Grid

See all news