Picture of Natwest logo

NWG Natwest News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - Royal Bk Scot.Grp. - Half Yearly Report - Part 1 <Origin Href="QuoteRef">RBS.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSA9698Na 

69 to 131inclusive are on a statutory basis. Reconciliations between the
non-statutory basis and statutory basis are included in Appendix 2. 
 
Non-Core 
 
Non-Core was dissolved with effect from 31 December 2013. 
 
RBS Capital Resolution 
 
RBS Capital Resolution (RCR) was established with effect from 1 January 2014 by the transfer of capital intensive and
higher risk assets from existing divisions. No business lines moved to RCR and prior period segmental reporting has not
been restated. The results of RCR were reported separately for the first time in Q1 2014. 
 
Summary consolidated income statement 
 
for the period ended 30 June 2014 
 
                                                     Half year ended           Quarter ended  
                                                     30 June          30 June                 30 June  31 March  30 June  
                                                     2014             2013*                   2014     2014*     2013*    
                                                     £m               £m                      £m       £m        £m       
                                                                                                                          
 Net interest income                                 5,496            5,442                   2,798    2,698     2,770    
 Non-interest income                                 4,482            5,166                   2,127    2,355     2,677    
                                                                                                                          
 Total income (1)                                    9,978            10,608                  4,925    5,053     5,447    
 Operating expenses (2)                              (7,108)          (7,750)                 (3,700)  (3,408)   (4,156)  
                                                                                                                          
 Operating profit before impairment losses (3)       2,870            2,858                   1,225    1,645     1,291    
 Impairment (losses)/recoveries                      (269)            (2,150)                 93       (362)     (1,117)  
                                                                                                                          
 Operating profit (3)                                2,601            708                     1,318    1,283     174      
 Own credit adjustments                              (51)             376                     (190)    139       127      
 Gain on redemption of own debt                      20               191                     -        20        242      
 Write-down of goodwill                              (130)            -                       (130)    -         -        
 Strategic disposals                                 191              -                       -        191       6        
 RFS Holdings minority interest                      21               99                      12       9         (1)      
                                                                                                                          
 Operating profit before tax                         2,652            1,374                   1,010    1,642     548      
 Tax charge                                          (733)            (678)                   (371)    (362)     (328)    
                                                                                                                          
 Profit from continuing operations                   1,919            696                     639      1,280     220      
 Profit from discontinued operations, net of tax     35               138                     26       9         9        
                                                                                                                          
 Profit for the period                               1,954            834                     665      1,289     229      
 Non-controlling interests                           (42)             (117)                   (23)     (19)      14       
 Other owners' dividends                             (167)            (182)                   (92)     (75)      (101)    
 Dividend Access Share dividend                      (320)            -                       (320)    -         -        
                                                                                                                          
 Profit attributable to ordinary and B shareholders  1,425            535                     230      1,195     142      
 
 
*Restated - see page 10. 
 
Notes: 
 
 (1)  Excluding own credit adjustments, gain on redemption of own debt, strategic disposals and RFS Holdings minority interest.                                              
 (2)  Excluding RFS Holdings minority interest and write-down of goodwill.                                                                                                   
 (3)  Operating profit before tax, own credit adjustments, gain on redemption of own debt, write-down of goodwill, strategic disposals, and RFS Holdings minority interest.  
 
 
Analysis of results is set out on pages 14 to 23. 
 
Summary consolidated balance sheet 
 
at 30 June 2014 
 
                                                    30 June    31 March   31 December  
                                                    2014       2014       2013         
                                                    £m         £m         £m           
                                                                                       
 Cash and balances at central banks                 68,670     69,647     82,659       
 Net loans and advances to banks (1,2)              28,904     28,302     27,555       
 Net loans and advances to customers (1,2)          385,554    390,780    390,825      
 Reverse repurchase agreements and stock borrowing  81,705     78,213     76,413       
 Debt securities and equity shares                  120,628    130,498    122,410      
 Settlement balances                                19,682     16,900     5,591        
 Intangible assets                                  12,173     12,428     12,368       
 Other assets (3)                                   18,886     19,708     22,018       
                                                                                       
 Funded assets                                      736,202    746,476    739,839      
 Derivatives                                        274,906    277,294    288,039      
                                                                                       
 Total assets                                       1,011,108  1,023,770  1,027,878    
                                                                                       
 Bank deposits (2,4)                                39,179     35,371     35,329       
 Customer deposits (2,4)                            401,226    401,276    414,396      
 Repurchase agreements and stock lending            83,262     88,776     85,134       
 Debt securities in issue                           59,087     61,755     67,819       
 Settlement balances                                15,128     17,175     5,313        
 Short positions                                    39,019     37,850     28,022       
 Subordinated liabilities                           24,809     24,139     24,012       
 Other liabilities (3)                              18,348     21,986     23,112       
                                                                                       
 Liabilities excluding derivatives                  680,058    688,328    683,137      
 Derivatives                                        270,087    274,506    285,526      
                                                                                       
 Total liabilities                                  950,145    962,834    968,663      
 Non-controlling interests                          618        612        473          
 Owners' equity                                     60,345     60,324     58,742       
                                                                                       
 Total liabilities and equity                       1,011,108  1,023,770  1,027,878    
                                                                                       
 Memo:                                                                                 
 Tangible equity (5)                                42,880     42,604     41,082       
 Tangible net asset value per ordinary and B share  376p       376p       363p         
 
 
Notes: 
 
 (1)  Excludes reverse repurchase agreements and stock borrowing.                                    
 (2)  Excludes disposal groups.                                                                      
 (3)  Includes disposal groups.                                                                      
 (4)  Excludes repurchase agreements and stock lending.                                              
 (5)  Tangible equity is equity attributable to ordinary and B shareholders less intangible assets.  
 
 
Key points 
 
30 June 2014 compared with 31 March 2014 
 
 ·  Funded assets decreased by £10 billion to £736 billion principally attributable to lower debt securities balances within CIB coupled with RCR disposals and run-off.                                                                                           
                                                                                                                                                                                                                                                                   
 ·  Net loans and advances to customers decreased by £5 billion to £386 billion primarily driven by RCR run-off and disposals and the impact of sterling strengthening on US dollar denominated loans, partly offset by strong mortgage balance growth in UK PBB.  
                                                                                                                                                                                                                                                                   
 ·  Customer deposits remained stable at £401 billion as lower deposits in Private Banking, driven by repricing, and lower balances in CIB were offset by increased deposits in UK PBB.                                                                            
 
 
Analysis of results 
 
                                      Half year ended           Quarter ended  
                                      30 June          30 June                 30 June  31 March  30 June  
 2014                                 2013                      2014           2014     2013      
 Net interest income                  £m               £m                      £m       £m        £m       
                                                                                                           
 Net interest income (1)              5,468            5,435                   2,784    2,684     2,748    
                                                                                                           
 Average interest-earning assets (1)  507,268          556,294                 502,347  512,244   552,072  
                                                                                                           
 Net interest margin                                                                                       
 - RBS                                2.17%            1.97%                   2.22%    2.12%     2.00%    
 - Personal & Business Banking        3.39%            3.15%                   3.40%    3.37%     3.20%    
 - Commercial & Private Banking       2.90%            2.69%                   2.91%    2.89%     2.77%    
 - Citizens Financial Group           2.94%            2.90%                   2.93%    2.94%     2.89%    
 
 
Note: 
 
 (1)  For further analysis and details refer to pages 73 and 74.  
 
 
Key points 
 
H1 2014 compared with H1 2013 
 
 ·  Net interest income improved by 1% to £5,468 million. The increase was consistent across all businesses, with notable improvements in PBB (£97 million, 4%) and CPB (£90 million, 7%).                           
                                                                                                                                                                                                                     
 ·  Net interest margin (NIM) increased by 20 basis points to 2.17%, driven by deposit repricing initiatives across a number of businesses. The benefit of reduced funding costs outweighed lower yields on assets.  
 
 
Q2 2014 compared with Q1 2014 
 
 ·  Net interest income improved by 4% to £2,784 million principally driven by improved margins and an additional day in the quarter.                                                                
                                                                                                                                                                                                     
 ·  NIM increased by 10 basis points to 2.22%, driven by lower funding costs, reflecting repricing initiatives across a number of businesses, RCR run-off and a small number of one-off recoveries.  
 
 
Q2 2014 compared with Q2 2013 
 
 ·  Net interest income improved by 1% to £2,784 million reflected by improved margins.                             
                                                                                                                    
 ·  NIM increased by 22 basis points to 2.22% benefiting from repricing initiatives across a number of businesses.  
 
 
Analysis of results 
 
                                 Half year ended           Quarter ended  
                                 30 June          30 June                 30 June  31 March  30 June  
 2014                            2013                      2014           2014     2013      
 Non-interest income             £m               £m                      £m       £m        £m       
                                                                                                      
 Net fees and commissions        2,118            2,248                   1,063    1,055     1,142    
 Income from trading activities  1,482            1,890                   626      856       874      
 Other operating income          882              1,028                   438      444       661      
                                                                                                      
 Total non-interest income       4,482            5,166                   2,127    2,355     2,677    
 
 
Key points 
 
H1 2014 compared with H1 2013 
 
 ·  Non-interest income declined by £684 million or 13%, principally reflecting a 22% reduction in income from trading activities, in line with CIB's smaller balance sheet and reduced risk profile.  
                                                                                                                                                                                                       
 ·  A net gain of £170 million ($283 million) was recorded on CFG's sale of its Illinois branch network.                                                                                               
                                                                                                                                                                                                       
 ·  Gains on the disposal of available-for-sale securities in Treasury were down £245 million to £215 million for H1 2014 (Q2 2014 - £15 million; Q1 2014 - £200 million).                             
 
 
Q2 2014 compared with Q1 2014 
 
 ·  Non-interest income declined by £228 million or 10%, principally reflecting the seasonality of CIB income and lower disposal income in RCR. This was partly offset by the net gain on sale from CFG's branch sale.  
 
 
Q2 2014 compared with Q2 2013 
 
 ·  Non-interest income declined by £550 million or 21%, which included the weaker performance of Currencies within CIB. This was largely in line with overall market trends and reflected weak client demand and low volatility.  
                                                                                                                                                                                                                                   
 ·  These movements were partly offset by the stronger performance of Rates in CIB and the net gain on sale of the Illinois retail branches, coupled with higher current account-related fee income.                               
 
 
Analysis of results 
 
                                        Half year ended           Quarter ended  
                                        30 June          30 June                 30 June  31 March  30 June  
 2014                                   2013**                    2014           2014**   2013**    
 Operating expenses                     £m               £m                      £m       £m        £m       
                                                                                                             
 Staff expenses                         3,340            3,585                   1,693    1,647     1,764    
 Premises and equipment                 1,079            1,079                   485      594       526      
 Other                                  1,292            1,479                   605      687       801      
 Restructuring costs*                   514              271                     385      129       149      
 Litigation and conduct costs           250              620                     250      -         570      
                                                                                                             
 Administrative expenses                6,475            7,034                   3,418    3,057     3,810    
 Depreciation and amortisation          551              716                     282      269       346      
 Write-down of other intangible assets  82               -                       -        82        -        
                                                                                                             
 Operating expenses                     7,108            7,750                   3,700    3,408     4,156    
                                                                                                             
 Memo item                                                                                                   
 Adjusted operating expenses (1)        6,344            6,859                   3,065    3,279     3,437    
                                                                                                             
 *Restructuring costs impact:                                                                                
 - staff expenses                       196              142                     153      43        76       
 - premises and equipment               196              25                      137      59        22       
 - other                                122              104                     95       27        51       
                                                                                                             
 Restructuring costs                    514              271                     385      129       149      
                                                                                                             
 Staff costs as a % of total income     33%              34%                     34%      33%       32%      
 Cost:income ratio                      71%              73%                     75%      67%       76%      
 Cost:income ratio - adjusted (1)       64%              65%                     62%      65%       63%      
 
 
**Restated - see page 10. 
 
Note: 
 
 (1)  Excluding restructuring costs and litigation and conduct costs.  
 
 
Key points 
 
H1 2014 compared with H1 2013 
 
 ·  Operating expenses were £642 million, 8%, lower. Adjusted operating expenses decreased by £515 million or 8% to £6,344 million. Much of the decrease was achieved in CIB through headcount reductions and tight control of discretionary expenditure. Overall operating expense trends are starting to show the benefits of the reshaping of the bank's cost base.                                                                                                       
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
 ·  Litigation and conducts costs totalled £250 million compared with £620 million in H1 2013, with an additional provision of £150 million (H1 2013 - £160 million) for Payment Protection Insurance redress recorded in UK PBB and a further £100 million (H1 2013 - £150 million) relating to interest rate hedging product redress booked within Commercial Banking and CIB. H1 2013 included provisions for other regulatory and legal actions of £385 million in CIB.  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
 ·  Restructuring costs increased by £243 million to £514 million, including significant charges in relation to Williams & Glyn and to the restructuring of the property portfolio.                                                                                                                                                                                                                                                                                          
 
 
Analysis of results 
 
Key points (continued) 
 
Q2 2014 compared with Q1 2014 
 
 ·  Operating expenses were up £292 million, 9% reflecting higher restructuring and litigation and conduct costs. Adjusted operating expenses decreased by £214 million or 7%. This was principally driven by lower staff costs in CIB, operational cost saving initiatives in CPB and lower costs in PBB. This was only partly offset by higher staff costs in RCR.  
 
 
Q2 2014 compared with Q2 2013 
 
 ·  Operating expenses were down £456 million, 11%, reflecting lower litigation and conduct costs. Adjusted operating expenses decreased by £372 million or 11%. The fall was consistent across all businesses, with notable declines in CIB (£114 million, 11%), CPB (£46 million, 7%). The decrease was helped by favourable foreign exchange movements.  
 
 
Analysis of results 
 
                                            Half year ended           Quarter ended  
                                            30 June          30 June                 30 June  31 March  30 June      
 2014                                       2013                      2014           2014     2013      
 Impairment losses/(recoveries)             £m               £m                      £m       £m        £m           
                                                                                                                     
 Loans                                      271              2,161                   (89)     360       1,125        
 Securities                                 (2)              (11)                    (4)      2         (8)          
                                                                                                                     
 Total impairment losses/(recoveries)       269              2,150                   (93)     362       1,117        
                                                                                                                     
 Loan impairment losses/(recoveries)                                                                                 
 - individually assessed                    113              1,472                   (42)     155       826          
 - collectively assessed                    348              734                     221      127       293          
 - latent                                   (180)            (36)                    (258)    78        15           
                                                                                                                     
 Customer loans                             281              2,170                   (79)     360       1,134        
 Bank loans                                 (10)             (9)                     (10)     -         (9)          
                                                                                                                     
 Loan impairment losses/(recoveries)        271              2,161                   (89)     360       1,125        
                                                                                                                     
 RBS excluding RCR/Non-Core                 290              1,258                   36       254       659          
 RCR                                        (19)             n/a                     (125)    106       n/a          
 Non-Core                                   n/a              903                     n/a      n/a       466          
                                                                                                                     
 RBS                                        271              2,161                   (89)     360       1,125        
                                                                                                                     
 Customer loan impairment charge as a % of                                                                           
 gross loans and advances (1)                                                                                        
 RBS excluding RCR/Non-Core                 0.2%             0.6%                    -        0.3%      0.7%         
 RCR                                        (0.1%)           n/a                     (1.7%)   1.2%      n/a          
 Non-Core                                   n/a              3.9%                    n/a      n/a       4.0%         
                                                                                                                     
                                                                                     30 June  31 March  31 December  
                                                                                     2014     2014      2013         
                                                                                                                     
 Loan impairment provisions                                                          £22.4bn  £24.2bn   £25.2bn      
 Risk elements in lending                                                            £34.1bn  £37.4bn   £39.4bn      
 Provision coverage (2)                                                              66%      65%       64%          
 
 
Notes: 
 
 (1)  Excludes reverse repurchase agreements and includes disposals groups.                                  
 (2)  Provision coverage represents loan impairment provisions as a percentage of risk elements in lending.  
 
 
Key points 
 
H1 2014 compared with H1 2013 
 
 ·  Loan impairment losses declined sharply by £1,890 million or 87%, including £180 million of releases of latent provisions (H1 2013 - £36 million). Asset quality continued to improve in the UK and Ireland.  
                                                                                                                                                                                                                  
 ·  Loan impairments in RCR amounted to a net recovery of £19 million.                                                                                                                                            
                                                                                                                                                                                                                  
 ·  Provision coverage strengthened to 66% compared with 64% at the end of 2013. REIL were £5.3 billion lower and represented 8.3% of gross customer loans, compared with 9.4% at the end of 2013.                
 
 
Q2 2014 compared with Q1 2014 
 
 ·  A net recovery of £89 million was recorded in Q2 2014, compared with losses of £360 million in Q1 2014.                                                                                                                              
                                                                                                                                                                                                                                         
 ·  The improvement in loan impairment losses was driven by the release of latent provisions in CPB and CIB and by a strong credit performance in RCR (a net recovery of £125 million compared with losses of £106 million in Q1 2014).  
                                                                                                                                                                                                                                         
 ·  REIL fell by £3.3 billion. As a percentage of gross loans to customers, REIL declined to 8.3% from 9.0% at 31 March 2014.                                                                                                            
 
 
Analysis of results 
 
Key points (continued) 
 
Q2 2014 compared with Q2 2013 
 
 ·  Loan impairment recoveries totalled £89 million compared with losses of £1,125 million in Q2 2013 which included £466 million in respect of Non-Core.                                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                                                                
 ·  The improvement in impairments reflected significantly lower losses in Ulster Bank reflecting stronger credit metrics and the benefits of the investment in programmes to support customers in financial difficulty, and continued strong recoveries across UK PBB and release of latent provisions and non-repeat of significant individual cases in CPB.  
                                                                                                                                                                                                                                                                                                                                                                
 ·  In Q2 2014 loan impairment recoveries in RCR were £125 million.                                                                                                                                                                                                                                                                                             
 
 
Analysis of results 
 
                                                                                
 Capital and leverage ratios                                                  
                              CRR end-point basis (1)            
                              30 June                  31 March  31 December    
                              2014                     2014      2013 (2)       
 Capital                      £bn                      £bn       £bn            
                                                                                
 CET1                         39.7                     39.1      36.8           
 Tier 1                       39.7                     39.1      36.8           
 Total                        48.7                     47.3      45.5           
                                                                                
 RWAs by risk                                                                   
                                                                                
 Credit risk                                                                    
 - non-counterparty           283.3                    295.2     317.9          
 - counterparty               38.6                     41.3      39.1           
 Market risk                  33.4                     41.0      30.3           
 Operational risk             36.8                     36.8      41.8           
                                                                                
                              392.1                    414.3     429.1          
                                                                                
 Risk asset ratios            %                        %         %              
                                                                                
 CET1                         10.1                     9.4       8.6            
 Tier 1                       10.1                     9.4       8.6            
 Total                        12.4                     11.4      10.6           
                                                                              
                              30 June                  31 March  31 December  
 Leverage ratio (3)           2014                     2014      2013         
                                                                              
 Tier 1 capital - £bn         39.7                     39.1      36.8         
 Exposure - £bn               1,070.2                  1,083.4   1,082.0      
 Leverage ratio - % (3)       3.7                      3.6       3.4          
                                                                                      
 
 
Notes: 
 
 (1)  Capital Requirements Regulation (CRR) as implemented by the Prudential Resolution Authority in the UK, with effect from 1 January 2014.                                                                                                                                   
 (2)  Estimated.                                                                                                                                                                                                                                                                
 (3)  Leverage ratio is calculated using:· CRR end-point Tier 1 capital; and· Exposure measure based on guidance in the BCBS 270 proposal issued in January 2014, supplemented by the instructions in the March 2014 Basel III Quantitative Impact Study and the related FAQs.  
 
 
See Appendix 1 for further details on capital and leverage. 
 
Key points 
 
30 June 2014 compared with 31 March 2014 
 
 ·  The CRR end-point CET 1 ratio improved to 10.1% from 9.4%, principally driven by retained earnings after charging the initial DAS dividend of £320 million, and continuing reduction in RWAs and expected loss.  
                                                                                                                                                                                                                     
 ·  RWAs decreased by £22 billion principally reflecting the £12 billion fall in CIB driven by risk reductions and mitigation costs and £5 billion of run-off and disposals in RCR.                                  
 
 
Analysis of results 
 
Key points (continued) 
 
Capital and leverage ratios(continued) 
 
30 June 2014 compared with 31 December 2013 
 
 ·  The CRR end-point CET 1 ratio improved to 10.1% from 8.6%, principally driven by retained earnings, continuing reduction in RWAs and regulatory capital deductions relating to deferred tax assets and expected loss.  
                                                                                                                                                                                                                           
 ·  RWAs decreased by £37 billion principally attributable to the risk reductions and mitigation actions in CIB, and run-off and disposals in RCR.                                                                         
                                                                                                                                                                                                                           
 ·  Leverage ratio improved by 30 basis points reflecting attributable profit, lower regulatory deductions as well as lower leverage exposure, particularly relating to derivatives in CIB.                                
 
 
For further details of RBS's capital and leverage ratios refer to Appendix 1. 
 
Analysis of results 
 
                                                                                         
 30 June                                                31 March  31 December  
 Balance sheet                                          2014      2014         2013      
                                                                                         
 Funded balance sheet (1)                               £736bn    £746bn       £740bn    
 Total assets                                           £1,011bn  £1,024bn     £1,028bn  
 Net loans and advances to customers (2)                £387bn    £392bn       £393bn    
 Customer deposits (3)                                  £401bn    £404bn       £418bn    
 Loan:deposit ratio - RBS (4)                           96%       97%          94%       
 Loan:deposit ratio - RBS excluding RCR/Non-Core (4)    93%       93%          89%       
 Equity attributable to ordinary and B shareholders     £55bn     £55bn        £53bn     
 Intangible assets                                      £12bn     £12bn        £12bn     
 Tangible net assets                                    £43bn     £43bn        £41bn     
 Number of ordinary and equivalent B shares in issue    11,400m   11,341m      11,303m   
 Tangible net asset value per ordinary and B share (5)  376p      376p         363p      
 
 
Notes: 
 
 (1)  Funded balance sheet represents total assets less derivatives.                                                                                                                                                       
 (2)  Excludes reverse repurchase agreements and stock borrowing, and includes disposal groups.                                                                                                                            
 (3)  Excludes repurchase agreements and stock lending, and includes disposal groups.                                                                                                                                      
 (4)  Net of provisions, including disposal groups and excluding repurchase agreements. Excluding disposal groups, the loan:deposit ratios for RBS at 30 June 2014 was 96% (31 March 2014 - 97%; 31 December 2013 - 94%).  
 (5)  Tangible net asset value per ordinary and B share represents total tangible equity divided by the number of ordinary shares in issue and the effect of convertible B shares.                                         
 
 
Key points 
 
30 June 2014 compared with 31 March 2014 
 
 ·  Funded assets decreased by £10 billion to £736 billion principally attributable to lower debt securities in CIB coupled with RCR run-off.                                                                                                                    
                                                                                                                                                                                                                                                                 
 ·  Net loans and advances to customers decreased by £5 billion to £387 billion principally driven by RCR run-off and disposals, the impact of stronger sterling on US dollar denominated loans, partly offset by good mortgage balance growth in UK PBB.        
                                                                                                                                                                                                                                                                 
 ·  Customer deposits decreased by £3 billion driven by lower balances in CFG adversely impacted by foreign exchange movements, deposit repricing in Private Banking and lower balances in CIB. This was partly offset by increased deposit balances in UK PBB.  
 
 
30 June 2014 compared with 31 December 2013 
 
 ·  Funded assets decreased by £4 billion to £736 billion principally driven by RCR run-off.                                                                                                                                
                                                                                                                                                                                                                            
 ·  Net loans and advances to customers decreased by £6 billion reflecting RCR run-off and the impact of currency movements.                                                                                                
                                                                                                                                                                                                                            
 ·  Customer deposits fell by £17 billion reflecting a managed run-down of surplus liquidity. The customer funding surplus decreased to £14 billion, while the loan:deposit ratio increased by 2 percentage points to 96%.  
 
 
Analysis of results 
 
                                                                                                         
 30 June                                                                  31 March  31 December  
 Funding and liquidity metrics                                            2014      2014         2013    
                                                                                                         
 Deposits (1)                                                             £440bn    £440bn       £453bn  
 Deposits as a percentage of funded balance sheet                         60%       59%          61%     
 Short-term wholesale funding (2)                                         £34bn     £31bn        £32bn   
 Wholesale funding (2)                                                    £102bn    £102bn       £108bn  
 Wholesale funding as a percentage of funded balance sheet                14%       14%          15%     
 Short-term wholesale funding as a percentage of funded balance sheet     5%        4%           4%      
 Short-term wholesale funding as a percentage of total wholesale funding  33%       30%          30%     
                                                                                                         
 Liquidity portfolio                                                      £138bn    £131bn       £146bn  
 Liquidity portfolio as a percentage of funded balance sheet              19%       18%          20%     
 Liquidity portfolio as a percentage of short-term wholesale funding      406%      423%         456%    
 
 
Notes: 
 
 (1)  Customer and bank deposits excluding repurchase agreements and stock lending and includes disposal groups.  
 (2)  Excludes derivative collateral.                                                                             
 
 
Key points 
 
30 June 2014 compared with 31 March 2014 
 
 ·  The bank remains highly liquid with short-term wholesale funding covered 4 times by its liquidity portfolio as at 30 June 2014 (4.2 times as at 31 March 2014).    
                                                                                                                                                                       
 ·  The liquidity portfolio increased by £7 billion to £138 billion, mainly driven by decreases in customer loan balances and higher Discount Window Facility assets.  
 
 
30 June 2014 compared with 31 December 2013 
 
 ·  The liquidity portfolio decreased by £8 billion to £138 billion, mainly driven by a targeted reduction in volatile financial institution deposits in the first quarter of 2014, partly offset by decreases in customer loan balances and higher Discount Window Facility assets in the second quarter.  
                                                                                                                                                                                                                                                                                                            
 ·  Targeted reductions in long-term wholesale funding and customer deposits contributed to a 700 basis point decrease in the net stable funding ratio to 111%.                                                                                                                                             
 
 
Segment performance 
 
Key measures for each segment are shown in the tables below: 
 
                                                Half year ended           Quarter ended  
                                                30 June          30 June                 30 June  31 March  30 June  
 2014                                           2013                      2014           2014     2013      
                                                £m               £m                      £m       £m        £m       
                                                                                                                     
 Operating profit/(loss) (1) before impairment                                                                       
 losses by segment                                                                                                   
 UK Personal & Business Banking                 1,142            944                     544      598       394      
 Ulster Bank                                    112              122                     56       56        53       
                                                                                                                     
 Personal & Business Banking                    1,254            1,066                   600      654       447      
                                                                                                                     
 Commercial Banking                             666              695                     305      361       384      
 Private Banking                                145              95                      71       74        49       
                                                                                                                     
 Commercial & Private Banking                   811              790                     376      435       433      
                                                                                                                     
 Corporate & Institutional Banking              269              26                      (70)     339       (251)    
 Central items                                  79               550                     73       6         349      
 Citizens Financial Group                       525              404                     308      217       199      
 RCR                                            (68)             n/a                     (62)     (6)       n/a      
 Non-Core                                       n/a              22                      n/a      n/a       114      
                                                                                                                     
 RBS operating profit before impairment losses  2,870            2,858                   1,225    1,645     1,291    
                                                                                                                     
 Impairment losses/(recoveries) by segment                                                                           
 UK Personal & Business Banking                 148              256                     60       88        126      
 Ulster Bank                                    57               503                     10       47        263      
                                                                                                                     
 Personal & Business Banking                    205              759                     70       135       389      
                                                                                                                     
 Commercial Banking                             31               282                     (9)      40        155      
 Private Banking                                -                7                       1        (1)       2        
                                                                                                                     
 Commercial & Private Banking                   31               289                     (8)      39        157      
                                                                                                                     
 Corporate & Institutional Banking              (39)             223                     (45)     6         144      
 Central items                                  (12)             (3)                     (13)     1         (3)      
 Citizens Financial Group                       104              51                      31       73        32       
 RCR                                            (20)             n/a                     (128)    108       n/a      
 Non-Core                                       n/a              831                     n/a      n/a       398      
                                                                                                                     
 RBS impairment losses/(recoveries)             269              2,150                   (93)     362       1,117    
                                                                                                                     
 Operating profit/(loss) (1) by segment                                                                              
 UK Personal & Business Banking                 994              688                     484      510       268      
 Ulster Bank                                    55               (381)                   46       9         (210)    
                                                                                                                     
 Personal & Business Banking                    1,049            307                     530      519       58       
                                                                                                                     
 Commercial Banking                             635              413                     314      321       229      
 Private Banking                                145              88                      70       75        47       
                                                                                                                     
 Commercial & Private Banking                   780              501                     384      396       276      
                                                                                                                     
 Corporate & Institutional Banking              308              (197)                   (25)     333       (395)    
 Central items                                  91               553                     86       5         352      
 Citizens Financial Group                       421              353                     277      144       167      
 RCR                                            (48)             n/a                     66       (114)     n/a      
 Non-Core                                       n/a              (809)                   n/a      n/a       (284)    
                                                                                                                     
 RBS operating profit                           2,601            708                     1,318    1,283     174      
 
 
Note: 
 
 (1)  Operating profit/(loss) before own credit adjustments, gain on redemption of own debt, write-down of goodwill, strategic disposals and RFS Holdings minority interest.  
 
 
Segment performance 
 
                                    Half year ended           Quarter ended  
                                    30 June          30 June                 30 June  31 March  30 June  
                                    2014             2013                    2014     2014      2013     
                                    %                %                       %        %         %        
                                                                                                         
 Net interest margin by segment                                                                          
 UK Personal & Business Banking     3.62             3.50                    3.64     3.61      3.56     
 Ulster Bank                        2.32             1.82                    2.35     2.29      1.84     
                                                                                                         
 Personal & Business Banking        3.39             3.15                    3.40     3.37      3.20     
                                                                                                         
 Commercial Banking                 2.70             2.53                    2.73     2.68      2.63     
 Private Banking                    3.72             3.33                    3.73     3.70      3.34     
                                                                                                         
 Commercial & Private Banking       2.90             2.69                    2.91     2.89      2.77     
                                    .                                                                    
 Corporate & Institutional Banking  0.88             0.72                    0.90     0.85      0.67     
 Citizens Financial Group           2.94             2.90                    2.93     2.94      2.89     
 RCR                                (0.01)           n/a                     0.08     (0.08)    n/a      
 Non-Core                           n/a              (0.06)                  n/a      n/a       0.15     
                                                                                                         
 RBS net interest margin            2.17             1.97                    2.22     2.12      2.00     
 
 
                                    30 June  31 March  31 December  
 2014                               2014     2013      
                                    £bn      £bn       £bn          
                                                                    
 Funded assets by segment                                           
 UK Personal & Business Banking     133.6    132.8     132.2        
 Ulster Bank                        26.6     26.0      28.0         
                                                                    
 Personal & Business Banking        160.2    158.8     160.2        
                                                                    
 Commercial Banking                 88.6     89.6      87.9         
 Private Banking                    20.8     21.1      21.0         
                                                                    
 Commercial & Private Banking       109.4    110.7     108.9        
                                                                    
 Corporate & Institutional Banking  278.7    286.6     268.6        
 Central items                      90.3     89.5      101.9        
 Citizens Financial Group           75.7     75.7      71.3         
 RCR                                20.9     24.3      n/a          
 Non-Core                           n/a      n/a       28.0         
                                                                    
                                    735.2    745.6     738.9        
 RFS Holdings minority interest     1.0      0.9       0.9          
                                                                    
 RBS funded assets                  736.2    746.5     739.8        
 
 
Segment performance 
 
                                            FLB3     Basel 2.5  
                                            30 June  31 March   1 January  31 December  
 2014                                       2014     2014       2013       
                                            £bn      £bn        £bn        £bn          
                                                                                        
 Risk-weighted assets by segment                                                        
 UK Personal & Business Banking             47.0     48.5       49.7       51.2         
 Ulster Bank                                27.7     28.7       28.2       30.7         
                                                                                        
 Personal & Business Banking                74.7     77.2       77.9       81.9         
                                                                                        
 Commercial Banking                         63.0     63.5       61.5       65.8         
 Private Banking                            11.8     12.0       12.0       12.0         
                                                                                        
 Commercial & Private Banking               74.8     75.5       73.5       77.8         
                                                                                        
 Corporate & Institutional Banking          127.8    140.2      147.1      120.4        
 Other                                     

- More to follow, for following part double click  ID:nRSA9698Nc

Recent news on Natwest

See all news