Picture of Natwest logo

NWG Natwest News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - Royal Bk Scot.Grp. - Interim Management Statement <Origin Href="QuoteRef">RBS.L</Origin> - Part 3

- Part 3: For the preceding part double click  ID:nRSb6780Nb 

for all other segments, of the monthly average of segmental risk-weighted assets incorporating the effect capital deductions (RWAes). RBS  
      Return on equity is calculated using profit for the period attributable to ordinary shareholders.                                                                                                                                                               
 (6)  Funded assets exclude derivative assets.                                                                                                                                                                                                                        
 
 
Segment performance 
 
                                               Nine months ended                Quarter ended  
                                               30 September       30 September                 30 September  30 June  30 September  
                                               2016               2015                         2016          2016     2015          
 Total income by segment                       £m                 £m                           £m            £m       £m            
                                                                                                                                    
 UK PBB                                                                                                                             
 Personal advances                             630                570                          216           210      185           
 Personal deposits                             547                566                          186           195      186           
 Mortgages                                     1,733              1,736                        596           573      591           
 Cards                                         464                481                          148           174      159           
 Business banking                              544                546                          188           181      182           
 Other                                         33                 47                           2             7        10            
 Total                                         3,951              3,946                        1,336         1,340    1,313         
                                                                                                                                    
 Ulster Bank RoI                                                                                                                    
 Corporate                                     142                109                          43            43       38            
 Retail                                        291                246                          96            95       91            
 Other                                         6                  79                           7             (3)      35            
                                                                                                                                    
 Total income                                  439                434                          146           135      164           
                                                                                                                                    
 Commercial Banking                                                                                                                 
 Commercial lending                            1,372              1,223                        472           464      380           
 Deposits                                      365                352                          116           124      123           
 Asset and invoice finance                     537                542                          181           179      184           
 Other                                         274                340                          80            79       113           
 Total                                         2,548              2,457                        849           846      800           
                                                                                                                                    
 Private Banking                                                                                                                    
 Investments                                   74                 65                           24            22       20            
 Banking                                       422                421                          141           144      140           
 Total                                         496                486                          165           166      160           
                                                                                                                                    
 RBS International                             278                272                          93            95       87            
                                                                                                                                    
 CIB                                                                                                                                
 Rates                                         719                557                          348           258      160           
 Currencies                                    394                295                          128           122      96            
 Financing                                     183                260                          78            55       32            
 Other                                         (89)               (55)                         (28)          (31)     20            
 Total excluding own credit adjustments        1,207              1,057                        526           404      308           
 Own credit adjustments                        82                 186                          (55)          73       78            
 Businesses transferred to Commercial Banking  -                  98                           -             -        20            
 Total                                         1,289              1,341                        471           477      406           
                                                                                                                                    
 Capital Resolution                                                                                                                 
 APAC portfolio (1)                            (3)                68                           (5)           1        17            
 Americas portfolio                            11                 52                           1             3        5             
 EMEA portfolio (2)                            27                 62                           8             9        15            
 Legacy loan portfolio                         (8)                155                          31            (25)     22            
 Shipping                                      37                 66                           6             15       21            
 Markets                                       (177)              212                          212           (360)    58            
 Global Transaction Services                   107                277                          24            35       48            
 Other                                         42                 (84)                         11            23       (46)          
 Total excluding disposals and own credit                                                                                           
 adjustments                                   36                 808                          288           (299)    140           
 Disposal losses                               (247)              (187)                        (143)         (102)    (89)          
 Own credit adjustments                        142                180                          (42)          76       38            
 Total                                         (69)               801                          103           (325)    89            
                                                                                                                                    
 Williams & Glyn (3)                                                                                                                
 Retail                                        351                355                          120           116      119           
 Commercial                                    269                270                          89            90       92            
 Total                                         620                625                          209           206      211           
                                                                                                                                    
 Central items                                 (178)              77                           (62)          60       (47)          
 Total RBS                                     9,374              10,439                       3,310         3,000    3,183         
 
 
Notes: 
 
 (1)  Asia-Pacific portfolio.                                                                                                                                                                                                                                  
 (2)  European, the Middle East and African portfolio.                                                                                                                                                                                                         
 (3)  Williams & Glyn refers to the business formerly intended to be divested as a separate legal entity and comprises RBS England and Wales branch-based businesses, along with certain small and medium enterprises and corporate activities across the UK.  
 
 
Segment performance 
 
                                                   Nine months ended                Quarter ended  
                                                   30 September       30 September                 30 September  30 June  30 September  
                                                   2016               2015                         2016          2016     2015          
 Impairment losses/(releases) by segment           £m                 £m                           £m            £m       £m            
 UK PBB                                                                                                                                 
 Personal advances                                 46                 56                           26            14       12            
 Mortgages                                         17                 (1)                          (1)           14       (9)           
 Business banking                                  (7)                (55)                         (8)           1        3             
 Cards                                             11                 11                           10            (5)      3             
 Other                                             -                  9                            -             -        (7)           
 Total                                             67                 20                           27            24       2             
                                                                                                                                        
 Ulster Bank RoI                                                                                                                        
 Mortgages                                         59                 (94)                         60            (2)      (36)          
 Commercial real estate                                                                                                                 
 - investment                                      (23)               2                            (18)          -        (1)           
 - development                                     (19)               1                            (12)          (5)      (2)           
 Other lending                                     (83)               (40)                         (69)          (7)      (15)          
 Total                                             (66)               (131)                        (39)          (14)     (54)          
                                                                                                                                        
 Commercial Banking                                                                                                                     
 Commercial real estate                            (4)                10            .              (6)           4        4             
 Asset and invoice finance                         14                 1                            1             10       (2)           
 Private sector services (education, health etc)   1                  5                            -             -        2             
 Banks & financial institutions                    2                  1                            1             1        -             
 Wholesale and retail trade repairs                9                  3                            10            (4)      3             
 Hotels and restaurants                            20                 -                            21            (1)      1             
 Manufacturing                                     2                  1                            -             1        1             
 Construction                                      5                  5                            -             4        3             
 Other (1)                                         74                 16                           (7)           74       4             
 Total                                             123                42                           20            89       16            
                                                                                                                                        
 Private Banking                                   5                  1                            3             -        4             
                                                                                                                                        
 RBS International                                 11                 -                            -             9        (1)           
                                                                                                                                        
 Corporate & Institutional Banking                 -                  (5)                          -             -        -             
                                                                                                                                        
 Capital Resolution                                383                (369)                        120           67       (50)          
                                                                                                                                        
 Williams & Glyn (2)                                                                                                                    
 Retail                                            21                 15                           11            5        3             
 Commercial                                        10                 (20)                         3             6        2             
 Total                                             31                 (5)                          14            11       5             
                                                                                                                                        
 Central items                                     (1)                47                           (1)           -        (1)           
 Total RBS                                         553                (400)                        144           186      (79)          
                                                                                                                                        
                                                                                                   30 September  30 June  31 December   
                                                                                                   2016          2016     2015          
 Analysis of Capital Resolution RWAs by portfolio                                   £m             £m            £m       
 APAC portfolio (3)                                                                                0.1           0.2      0.5           
 Americas portfolio                                                                                0.3           0.3      1.0           
 EMEA portfolio (4)                                                                                1.2           1.1      1.2           
 Legacy loan portfolio                                                                             2.0           2.2      3.7           
 Shipping                                                                                          3.5           4.0      4.5           
 Markets                                                                                           17.1          19.2     20.7          
 Global Transaction Services                                                                       1.8           2.5      3.6           
 Saudi Hollandi Bank                                                                               7.9           7.9      6.9           
 Other                                                                                             1.9           2.1      2.9           
 Total credit and market risk RWAs                                                                 35.8          39.5     45.0          
 Operational risk                                                                                  2.8           2.8      4.0           
 Total RWAs                                                                                        38.6          42.3     49.0          
 
 
Notes: 
 
 (1)  Includes a single name charge taken in respect of the oil and gas portfolio.                                                                                                                                                                             
 (2)  Williams & Glyn refers to the business formerly intended to be divested as a separate legal entity and comprises RBS England and Wales branch-based businesses, along with certain small and medium enterprises and corporate activities across the UK.  
 (3)  Asia-Pacific portfolio.                                                                                                                                                                                                                                  
 (4)  European, the Middle East and Africa portfolio.                                                                                                                                                                                                          
 
 
Segment Performance 
 
                                                         30 September  30 June  31 December  
                                                         2016          2016     2015         
 Loans and advances to customers (gross) by segment (1)  £bn           £bn      £bn          
 UK PBB                                                                                      
 Personal advances                                       6.0           6.0      6.0          
 Mortgages                                               114.7         111.4    104.8        
 Business banking                                        6.4           6.2      5.3          
 Cards                                                   3.9           3.9      4.1          
 Other                                                   -             -        1.4          
 Total                                                   131.0         127.5    121.6        
                                                                                             
 Ulster Bank RoI                                                                             
 Mortgages                                               16.0          15.6     13.8         
 Commercial real estate                                                                      
 - investment                                            1.0           1.0      0.7          
 - development                                           0.4           0.4      0.2          
 - other lending                                         4.4           4.4      3.9          
 Total                                                   21.8          21.4     18.6         
                                                                                             
 Commercial Banking                                                                          
 Commercial real estate                                  17.5          17.8     16.7         
 Asset and invoice finance                               15.0          14.8     14.4         
 Private sector services (education, health etc)         6.9           6.8      6.7          
 Banks & financial institutions                          8.9           8.2      7.1          
 Wholesale and retail trade repairs                      8.2           8.2      7.5          
 Hotels and restaurants                                  3.6           3.6      3.3          
 Manufacturing                                           6.4           7.0      5.3          
 Construction                                            2.0           2.1      2.1          
 Other                                                   32.3          31.7     28.9         
 Total                                                   100.8         100.2    92.0         
                                                                                             
 Private Banking                                                                             
 Personal advances                                       2.3           2.5      2.7          
 Mortgages                                               6.7           6.8      6.5          
 Other                                                   2.8           2.5      2.0          
 Total                                                   11.8          11.8     11.2         
                                                                                             
 RBS International                                                                           
 Corporate                                               6.1           5.9      4.5          
 Mortgages                                               2.6           2.6      2.5          
 Other                                                   -             -        0.4          
 Total                                                   8.7           8.5      7.4          
                                                                                             
 Capital Resolution                                      17.9          21.0     25.9         
                                                                                             
 Williams & Glyn (2)                                                                         
 Retail                                                  12.2          12.1     11.6         
 Commercial                                              8.6           8.5      8.7          
 Total                                                   20.8          20.6     20.3         
                                                                                             
 Central items                                           0.1           0.5      2.0          
                                                                                             
 Balance sheet                                                                               
 Corporate & Institutional Banking                                                           
 Reverse repos                                           42.7          43.1     38.6         
 Loans and advances to customer (gross)                  19.9          21.6     16.1         
 Loans and advances to banks (gross) (3)                 5.9           6.3      5.7          
 Securities                                              26.4          30.1     23.7         
 Cash and eligible bills                                 6.4           10.3     14.3         
 Other                                                   11.2          14.2     4.9          
 Total funded assets                                     112.5         125.6    103.3        
 
 
Notes: 
 
 (1)  Excludes reverse repurchase agreements and includes disposal groups.                                                                                                                                                                                     
 (2)  Williams & Glyn refers to the business formerly intended to be divested as a separate legal entity and comprises RBS England and Wales branch-based businesses, along with certain small and medium enterprises and corporate activities across the UK.  
 (3)  Excludes disposal groups.                                                                                                                                                                                                                                
 
 
Segment performance 
 
UK Personal & Business Banking 
 
 ●  Operating profit was £567 million compared with £549 million in Q3 2015 with 2% income growth and a 3% reduction in operating expenses partially offset by a modestly higher impairment charge.  Compared with Q2 2016, adjusted operating profit improved by   
    £57 million to £591 million principally due to a £42 million FSCS levy charge included in the prior quarter. Adjusted return on equity of 28% compared with 29% in Q3 2015.                                                                                     
 ●  UK PBB continued to deliver support for both personal and business customers with net loans and advances of £129.6 billion up £13.3 billion, or 11%, compared with Q3 2015, primarily due to mortgage growth. Gross new mortgage lending in the quarter of £7.9 
    billion was 12% higher with market share of new mortgages at approximately 12% supporting a growth in stock share to 8.7%.                                                                                                                                      
 ●  The Reward proposition continues to show positive momentum and now has more than one million customer accounts with improved levels of customer engagement. In addition, we continue to make better use of digital channels, with over 4.3 million customers    
    regularly using our mobile app.                                                                                                                                                                                                                                 
 ●  Total income of £1,336 million was £23 million, or 2%, higher than Q3 2015. Net interest income increased by £30 million, or 3%, principally reflecting strong volume growth and savings re-pricing benefits partially offset by asset margin pressure.  Net    
    interest margin declined by 23 basis points to 2.96% reflecting the change in mix of the asset base towards mortgage lending from unsecured lending, mortgage customers switching from standard variable rate (SVR) and lower returns on current account        
    structural hedges. SVR mortgages represented 12% of the total mortgage book (Q3 2015 - 15%). Non-interest income reduced by £7 million, or 3%, primarily due to reduced credit card interchange fees, £13 million, and higher cash back payments on the Reward  
    account.                                                                                                                                                                                                                                                        
 ●  Adjusted expenses reduced by £16 million, or 2%, compared with Q3 2015 with a £43 million, or 16%, reduction in direct costs, primarily due to an 18% reduction in FTEs driving lower staff costs, partially offset by increased technology investment in the   
    business. Compared with Q2 2016 adjusted expenses reduced by £64 million principally reflecting a £42 million FSCS levy charge in Q2 2016 and a £12 million reduction in staff costs as FTEs reduced a further 1,300 in the quarter.                            
 ●  The net impairment charge of £27 million, which continues to reflect benign credit conditions, increased by £25 million compared with Q3 2015 primarily due to reduced portfolio provision releases. Default levels remain low across all portfolios.           
 ●  RWAs were £1.4 billion, or 4%, lower than Q3 2015 with lending growth more than offset by improved overall credit quality. The reduction of £5.1 billion in the quarter principally reflects the unwind of mortgage risk parameter model recalibrations taken in 
    H1 2016 and improved credit quality.                                                                                                                                                                                                                            
 
 
Segment performance 
 
Ulster Bank RoI 
 
 ●  Operating profit of E69 million was E74 million lower than Q3 2015 primarily reflecting a lower net impairment release and one-off income gains in Q3 2015. Adjusted operating profit of E81 million was E8 million higher than Q2 2016 as a E31 million increase in net impairment releases was partially offset by E19 million one-off accrual releases in Q2 2016.                                                                                                   
 ●  Ulster Bank RoI built upon its strong H1 2016 performance in mortgage lending, adding a further E0.3 billion of gross new lending in the quarter, up 51% compared with Q3 2015. The low yielding tracker mortgage portfolio declined by a further E0.3 billion to E11.1 billion.                                                                                                                                                                                        
 ●  Total income of E171 million was E57 million lower than Q3 2015 due to reduced income on free funds and one off in Q3 2015, including a E17 million profit on the sale of a buy-to-let mortgage portfolio, as well as a E33 million gain realised on the closure of a foreign exchange exposure.                                                                                                                                                                        
 ●  Adjusted operating expenses reduced by E15 million, or 10%, compared with Q3 2015 to E138 million. Compared with Q2 2016 adjusted expenses increased by E22 million primarily due to one-off accrual releases of E19 million in Q2 2016.                                                                                                                                                                                                                                
 ●  The Q3 2016 impairment release of E48 million included a net impairment write back associated with the sale of a portfolio of loans, partially offset by additional provisions in respect of mortgages.                                                                                                                                                                                                                                                                 
 ●  REILs were E5.6 billion in Q3 2016, increasing E0.4 billion on Q2 2016 primarily driven by a widening of the definition of non-performing loans which are considered to be impaired to include multiple forbearance arrangements and probationary mortgages. The amendment to the definition does not have a material impact on provisions. It is expected that the sale of a portfolio of loans will materially reduce Ulster Bank RoI REIL when complete in Q4 2016.  
 ●  Credit metrics continue to benefit from the improving economic environment supporting a reduction in RWAs of 7% to E24.7 billion compared with Q3 2015. RWAs on the tracker mortgage portfolio reduced by E1.1 billion, or 10%, compared with Q3 2015 to E9.6 billion.                                                                                                                                                                                                  
 
 
Commercial Banking 
 
 ●  Operating profit of £355 million in Q3 2016 compared with £376 million in Q3 2015. Adjusted operating profit of £382 million was £7 million higher than Q3 2015 and was £122 million higher than Q2 2016, principally reflecting a single name impairment charge taken in respect of the oil and gas portfolio in Q2 2016. Adjusted return on equity of 10.4% compared with 12.3% in Q3 2015.  
 ●  Total income increased by £49 million to £849 million compared with Q3 2015. Excluding the impact of business transfers(1), income increased by 1% largely reflecting increased asset and liability volumes. Net interest margin fell by 17 basis points from Q3 2015 to 1.72% driven by asset margin pressure in a competitive market and low rate environment.                               
 ●  Excluding business transfers(1), adjusted operating expenses increased by £13 million compared with Q3 2015 but reduced by £53 million compared to Q2 2016 reflecting cost efficiencies and a £25 million intangible asset write down in Q2 2016.                                                                                                                                              
 ●  Net impairment losses of £20 million were £4 million higher than Q3 2015 and £69 million lower than Q2 2016 reflecting the non-repeat of a single name charge taken in respect of the oil and gas portfolio.                                                                                                                                                                                   
 ●  Net loans and advances, adjusting for the impact of business transfers(1), increased by £6.5 billion from Q3 2015, principally reflecting increased borrowing across mid and large corporate customers. Net loans and advances continued to grow in the quarter, up £0.6 billion, but at a slower rate than in H1 2016.                                                                        
 ●  RWAs were £77.6 billion, an increase of £6.9 billion compared to Q3 2015, adjusting for business transfers(1), reflecting asset growth partially offset by reduced RWA intensity.                                                                                                                                                                                                              
 
 
Note: 
 
 (1)  The business transfers included: total income of £42 million (Q2 2016 - £53 million; Q3 2015 - nil); operating expenses of £25 million (Q2 2016 - £22 million; Q3 2015 - nil); impairments of £7 million (Q2 2016 £7 million; Q3 2015 - nil) net loans and advances to customers of £4.2 billion (30 June 2016 - £5.2 billion; 30 September 2015 - nil); and RWAs of £6.5 billion (30 June 2016 - £8.5 billion; 30 September 2015 - nil).  
 
 
Segment performance 
 
Private Banking 
 
 ●                  Operating profit of £50 million was £12 million higher than Q3 2015 and was £9 million higher than Q2 2016. Adjusted return on equity of 11.8% compared with 7.1% in Q3 2015.                                                                                                                                                                                                                                                             
 ●                  Total income of £165 million increased by £5 million, 3%, compared with Q3 2015 as the benefit of increased asset volumes has been partially offset by reduced net interest margin, down 10 basis points to 2.62% reflecting the lower interest rate environment.                                                                                                                                                                         
 ●                  Adjusted operating expenses were 8% lower than Q3 2015 at £109 million principally reflecting management actions to reduce operational costs and a £13 million VAT recovery.                                                                                                                                                                                                                                                              
 ●                  Net loans and advances increased 6% to £11.8 billion, due to increased mortgage lending, and customer deposits grew by 11% to £25.3 billion compared with Q3 2015. Assets under management(1) increased by £3.1 billion to £16.6 billion reflecting market and underlying growth. In addition, investment cash balances were included in assets under management for the first time in Q3 2016, excluding this, growth was £1.7 billion.  
 RBS International  
 ●                  Operating profit of £54 million was 8% higher than Q3 2015 driven by increased income. Adjusted return on equity of 15.1% compared with 18.8% in Q3 2015.                                                                                                                                                                                                                                                                                 
 ●                  Total income increased 7% compared with Q3 2015 to £93 million driven by increased asset volumes partially offset by lower asset margins.                                                                                                                                                                                                                                                                                                 
 ●                  Net loans and advances to customers increased by £1.7 billion to £8.7 billion compared with Q3 2015 principally reflecting balance draw-downs in the funds sector lending portfolio and foreign exchange movements.                                                                                                                                                                                                                       
 ●                  Customer deposits increased by £3.2 billion to £25.5 billion reflecting the transfer in of the Luxembourg branch from Capital Resolution in Q2 2016 and foreign exchange movements.                                                                                                                                                                                                                                                       
 
 
Corporate & Institutional Banking (CIB) 
 
 ●  An operating profit of £90 million compared with an operating loss of £109 million in Q3 2015.   Adjusted operating profit of £184 million compared with an adjusted operating loss of £30 million in Q3 2015, with the improvement principally reflecting an increase in adjusted income.                                                                                                                                                                                                                
 ●  Adjusted income, excluding a £20 million movement associated with the transfer of portfolios to Commercial Banking(2), increased by £218 million to £526 million. The increase was primarily driven by an increase in Rates, reflecting sustained customer activity and favourable market conditions following the EU referendum and central bank actions. Total income, which includes own credit adjustments, increased by £65 million, or 16%, to £471 million compared with £406 million in Q3 2015.  
 ●  Operating expenses reduced by £134 million, or 26%, to £381 million compared with £515 million in Q3 2015 principally reflecting lower restructuring costs. Adjusted operating expenses fell by £16 million, or 4%, to £342 million as the business reshaping and FTE reductions were partially offset by the impact of investment spend that was previously capitalised.                                                                                                                                 
 ●  RWAs increased by £3.7 billion compared with Q3 2015 to £36.6 billion, adjusting for the impact of transfers to Commercial Banking(2), principally due to model updates and the impact of market volatility throughout 2016.                                                                                                                                                                                                                                                                              
 
 
Notes: 
 
 (1)  AUM's constitute assets under management, assets under custody and investment cash.                                                                                                                                                             
 (2)  CIB's results include the following financials for businesses subsequently transferred to Commercial Banking: total income of £98 million for nine months ended 2015 (Q3 2015 - £20 million) and RWAs of £5.9 billion as at 30 September 2015.  
 
 
Segment performance 
 
Capital Resolution 
 
 ●  RWAs reduced by £3.7 billion in the quarter to £38.6 billion reflecting disposal activity, partially offset by an increase due to the weakening of sterling.                                                                            
 ●  Funded assets reduced by £9.8 billion in Q3 2016 to £34.9 billion with the most significant reductions across Markets and GTS.                                                                                                          
 ●  An operating loss of £454 million in Q3 2016 compared with a loss of £798 million in Q3 2015 and a loss of £612 million in Q2 2016.                                                                                                     
 ●  Total income of £103 million increased by £428 million compared with Q2 2016 primarily due to a £160 million partial reversal of the £220 million additional funding valuation adjustment made in Q2 2016 following the EU referendum.  
 ●  Adjusted operating expenses of £173 million were 50% lower than Q3 2015 principally reflecting a reduction in FTE and associated cost efficiencies.                                                                                     
 ●  A net impairment loss of £120 million in the quarter, compared with £67 million in Q2 2016, and included a charge of £190 million in respect of the shipping portfolio. An impairment release of £50 million was reported in Q3 2015.   
 ●  RWAs have fallen by £21.1 billion to £38.6 billion from Q3 2015, primarily due to run-off and loan portfolio disposals. Funded assets have reduced by £31.1 billion to £34.9 billion for the same period.                               
 
 
Williams & Glyn 
 
 ●  Operating profit reduced by £31 million to £84 million compared with Q3 2015, whilst adjusted operating profit reduced by £19 million to £96 million.  Adjusted operating profit was in line with Q2 2016.                                                                           
 ●  Total income was broadly stable compared with Q3 2015 at £209 million as the growth in the balance sheet has been more than offset by net interest margin reduction. Net interest margin of 2.65% was 23 basis points lower than Q3 2015 and was 5 basis points lower than Q2 2016.  
 ●  Adjusted operating expenses increased by £8 million, or 9%, to £99 million compared with Q3 2015, reflecting previous activity undertaken to create a standalone entity. Compared with Q2 2016, adjusted operating expenses were flat.                                               
 ●  A net impairment loss of £14 million was reported in Q3 2016 compared with a loss of £5 million in Q3 2015.                                                                                                                                                                          
 ●  Net loans and advances increased by £0.6 billion, or 3%, to £20.6 billion compared with Q3 2015.  Gross mortgage lending increased by £0.7 billion, or 7%, to £10.9 billion and commercial lending was £0.3 billion, or 3%, lower at £8.6 billion.                                   
 
 
Central items & other 
 
 ●  Central items not allocated represented a charge of £545 million in Q3 2016, an increase of £207 million compared with Q3 2015. Treasury funding costs were a charge of £177 million (compared with a charge of £117 million in Q3 2015) driven by a £150       
    million IFRS volatility charge. Restructuring costs in the quarter included £289 million relating to Williams & Glyn (Q3 2015 - £190 million). Partially offsetting this was a gain of £97 million was recognised arising from a partial recycling of the       
    accumulated foreign exchange reserve triggered by a capital reduction in a foreign subsidiary.                                                                                                                                                                  
 
 
Selected statutory financial statements 
 
Condensed consolidated income statement for the period ended 30 September 2016 (unaudited) 
 
                                                        Nine months ended                Quarter ended  
                                                        30 September       30 September                 30 September  30 June  30 September  
 2016                                                   2015*                            2016           2016          2015*    
                                                        £m                 £m                           £m            £m       £m            
                                                                                                                                             
 Interest receivable                                    8,432              9,070                        2,776         2,827    2,963         
 Interest payable                                       (1,932)            (2,465)                      (609)         (650)    (776)         
                                                                                                                                             
 Net interest income                                    6,500              6,605                        2,167         2,177    2,187         
                                                                                                                                             
 Fees and commissions receivable                        2,519              2,838                        843           810      880           
 Fees and commissions payable                           (592)              (558)                        (200)         (180)    (195)         
 Income from trading activities                         384                1,045                        401           (55)     170           
 (Loss)/gain on redemption of own debt                  (127)              -                            3             (130)    -             
 Other operating income                                 690                509                          96            378      141           
                                                                                                                                             
 Non-interest income                                    2,874              3,834                        1,143         823      996           
                                                                                                                                             
 Total income                                           9,374              10,439                       3,310         3,000    3,183         
                                                                                                                                             
 Staff costs                                            (3,982)            (4,449)                      (1,287)       (1,372)  (1,562)       
 Premises and equipment                                 (1,006)            (1,380)                      (354)         (328)    (635)         
 Other administrative expenses                          (3,234)            (3,096)                      (1,095)       (1,564)  (730)         
 Depreciation and amortisation                          (529)              (994)                        (175)         (176)    (282)         
 Write down of other intangible assets                  (89)               (673)                        -             (69)     (67)          
                                                                                                                                             
 Operating expenses                                     (8,840)            (10,592)                     (2,911)       (3,509)  (3,276)       
                                                                                                                                             
 Profit/(loss) before impairment (losses)/releases      534                (153)                        399           (509)    (93)          
 Impairment (losses)/releases                           (553)              400                          (144)         (186)    79            
                                                                                                                                             
 Operating (loss)/profit before tax                     (19)               247                          255           (695)    (14)          
 Tax (charge)/credit                                    (922)              (284)                        (582)         (260)    3             
                                                                                                                                             
 Loss from continuing operations                        (941)              (37)                         (327)         (955)    (11)          
 Profit from discontinued operations, net of tax        -                  1,451                        -             -        1,093         
                                                                                                                                             
 (Loss)/profit for the period                           (941)              1,414                        (327)         (955)    1,082         
                                                                                                                               .             
 Attributable to:                                                                                                                            
 Non-controlling interests                              37                 389                          7             8        45            
 Preference share and other dividends                   343                264                          135           114      97            
 Dividend access share                                  1,193              -                            -             -        -             
 Ordinary shareholders                                  (2,514)            761                          (469)         (1,077)  940           
                                                                                                                                             
 (Loss)/earnings per ordinary share (EPS) (1)                                                                                                
 Basic EPS from continuing and discontinued operations  (21.5p)            6.6p                         (3.9p)        (9.3p)   8.1p          
 Basic EPS from continuing operations                   (21.5p)            (3.2p)                       (3.9p)        (9.3p)   (1.0p)        
 
 
*Restated - refer to page 31 for further details 
 
Note: 
 
 (1)  There was no dilutive impact in any period.  
 
 
Selected statutory financial statements 
 
Condensed consolidated statement of comprehensive income for the period ended 30 September 2016 (unaudited) 
 
                                                             Nine months ended                Quarter ended  
                                                             30 September       30 September                 30 September  30 June  30 September  
                                                             2016               2015*                        2016          2016     2015*         
                                                             £m                 £m                           £m            £m       £m            
 (Loss)/profit for the period                                (941)              1,414                        (327)         (955)    1,082         
 Items that do not qualify for reclassification                                                                                                   
 (Loss)/gain on remeasurement of retirement benefit schemes  (1,047)            20                           (52)          (466)    3             
 Tax                                                         285                (4)                          12            130      (1)           
                                                             (762)              16                           (40)          (336)    2             
 Items that do qualify for reclassification                                                                                                       
 Available-for-sale financial assets                         (162)              (95)                         (67)          (87)     (50)          
 Cash flow hedges                                            1,515              (302)                        (66)          635      408           
 Currency translation                                        1,276              (1,177)                      205           489      (604)         
 Tax                                                         (297)              106                          63            (122)    (38)          
                                                             2,332              (1,468)                      135           915      (284)         
 Other comprehensive income/(loss) after tax                 1,570              (1,452)                      95            579      (282)         
                                                                                                                                                  
 Total comprehensive income/(loss) for the period            629                (38)                         (232)         (376)    800           
                                                                                                                                                  
 Total comprehensive income/(loss) is attributable to:                                                                                            
 Non-controlling interests                                   157                357                          32            53       58            
 Preference shareholders                                     192                223                          79            57       80            
 Paid-in equity holders                                      151                41                           56            57       17            
 Dividend access share                                       1,193              -                            -             -        -             
 Ordinary shareholders                                       (1,064)            (659)                        (399)         (543)    645           
                                                             629                (38)                         (232)         (376)    800           
 
 
*Restated - refer to page 31 for further details 
 
Selected statutory financial statements 
 
Condensed consolidated balance sheet as at 30 September 2016 (unaudited) 
 
                                                    30 September  30 June  31 December  
 2016                                               2016          2015     
                                                    £m            £m       £m           
                                                                                        
 Assets                                                                                 
 Cash and balances at central banks                 69,254        65,307   79,404       
 Net loans and advances to banks                    19,741        21,763   18,361       
 Reverse repurchase agreements and stock borrowing  12,251        14,458   12,285       
 Loans and advances to banks                        31,992        36,221   30,646       
 Net loans and advances to customers                326,736       326,503  306,334      
 Reverse repurchase agreements and stock borrowing  33,704        31,320   27,558       
 Loans and advances to customers                    360,440       357,823  333,892      
 Debt securities                                    79,784        84,058   82,097       
 Equity shares                                      728           749      1,361        
 Settlement balances                                10,298        13,405   4,116        
 Derivatives                                        283,049       326,023  262,514      
 Intangible assets                                  6,506         6,525    6,537        
 Property, plant and equipment                      4,490         4,589    4,482        
 Deferred tax                                       1,684         2,217    2,631        
 Prepayments, accrued income and other assets       4,140         4,311    4,242   

- More to follow, for following part double click  ID:nRSb6780Nd

Recent news on Natwest

See all news