459510 — Nau Robotics Co Cashflow Statement
0.000.00%
- KR₩271bn
- KR₩280bn
- KR₩13bn
Annual cashflow statement for Nau Robotics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 367 | -864 | -4,587 | -3,681 | -8,324 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 208 | 988 | 45.3 | 1,625 | 2,024 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,371 | -29.7 | -451 | -2,246 | -1,723 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -796 | 327 | -4,711 | -3,974 | -7,626 |
| Capital Expenditures | -1,303 | -5,584 | -147 | -105 | -10,240 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,837 | 256 | -59.6 | -137 | -7,017 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 534 | -5,328 | -206 | -242 | -17,257 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,122 | 4,707 | 3,924 | 7,150 | 22,494 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 860 | -293 | -994 | 2,937 | -2,385 |