NVTS — Navitas Semiconductor Cashflow Statement
0.000.00%
- $390.59m
- $303.85m
- $83.30m
- 69
- 33
- 25
- 37
Annual cashflow statement for Navitas Semiconductor, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19 | -153 | 72.9 | -146 | -84.6 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.09 | 125 | -105 | 87.2 | 6.34 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.19 | -14.8 | 2.68 | -2.8 | -1.86 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -20.6 | -41.7 | -44.5 | -41.4 | -58.8 |
Capital Expenditures | -0.223 | -2.75 | -4.64 | -4.78 | -6.77 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.008 | -0.718 | -103 | -1 | -2.5 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.215 | -3.47 | -108 | -5.78 | -9.27 |
Financing Cash Flow Items | -0.726 | 273 | 0 | -0.482 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 53.6 | 275 | -5.81 | 89.7 | 3.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 32.8 | 229 | -158 | 42.5 | -64.6 |