NBIS — Nebius NV Cashflow Statement
0.000.00%
- $12.26bn
- $10.82bn
- $117.50m
- 75
- 17
- 86
- 62
Annual cashflow statement for Nebius NV, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | fx Final | fx Final | Final | Final | Final |
Net Income/Starting Line | 335 | -199 | -180 | -342 | -394 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 115 | 368 | 862 | 1,148 | 636 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -294 | -387 | -10 | -4.4 | -71.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 452 | 126 | 697 | 830 | 246 |
Capital Expenditures | -340 | -606 | -14.6 | -83.4 | -808 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -1,321 | 905 | -389 | -1,129 | 1,119 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,662 | 299 | -403 | -1,212 | 312 |
Financing Cash Flow Items | -72.4 | -1,098 | -100 | 376 | 136 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,935 | -1,153 | -100 | 376 | 826 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,053 | -721 | 132 | -109 | 1,359 |