- $3.51bn
- $15.87bn
- $2.11bn
- 69
- 52
- 80
- 74
2019 December 31st | 2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 142 | 352 | 393 | 407 | 91.5 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 16.5 | -235 | -5.72 | 30.5 | 153 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -44.8 | -111 | -95.2 | 35.3 | 94.6 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 299 | 213 | 480 | 684 | 433 |
Capital Expenditures | -92.5 | -113 | -59 | -59.4 | -74.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1,617 | 735 | 1,245 | 2,331 | 2,012 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1,525 | 621 | 1,186 | 2,272 | 1,938 |
Financing Cash Flow Items | -24 | 250 | 397 | 378 | 207 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,793 | -1,098 | -1,430 | -2,792 | -2,703 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 30.2 | -264 | 236 | 163 | -332 |