NGMS — NeoGames SA Cashflow Statement
0.000.00%
- $990.46m
- $1.19bn
- $191.54m
- 69
- 27
- 84
- 63
Annual cashflow statement for NeoGames SA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3.98 | 6.51 | 4.65 | -19 | -18.3 |
| Depreciation | |||||
| Non-Cash Items | 11.1 | 9.67 | 2.6 | 15.9 | 27.3 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.76 | -3.32 | -6.95 | 5.79 | -6.84 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 15 | 24.5 | 14.9 | 38.3 | 58.1 |
| Capital Expenditures | -12.2 | -14.1 | -18.5 | -27.9 | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -5.21 | 1.36 | 12.2 | -198 | -44 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -17.4 | -12.7 | -6.28 | -226 | -44 |
| Financing Cash Flow Items | — | — | — | -8.52 | -28.1 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 5.17 | 41.9 | -2.31 | 162 | -28.1 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2.78 | 53.8 | 6.32 | -24.9 | -12.2 |