172A — Neo Home Co Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
Annual cashflow statement for Neo Home Co, fiscal year end - July 31st, JPY millions except per share, conversion factor applied.
2022 July 31st | 2023 July 31st | 2024 July 31st | 2025 July 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 59.5 | 14.2 | 27.1 | 15.3 |
Depreciation | ||||
Non-Cash Items | 3.19 | 4.74 | 12.4 | 14 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -113 | 86.6 | -395 | -414 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -41.6 | 123 | -329 | -359 |
Capital Expenditures | -67.8 | -32.7 | -45.8 | -5.31 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 0.827 | -5.6 | -5.83 | 33 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -67 | -38.3 | -51.7 | 27.7 |
Financing Cash Flow Items | -0.001 | — | -0.001 | -0.001 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -13.1 | -2.6 | 295 | 346 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -122 | 82.3 | -85 | 15.1 |