306620 — GIS Co Cashflow Statement
0.000.00%
- KR₩132bn
- KR₩168bn
- KR₩104bn
Annual cashflow statement for GIS Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4,461 | -8,055 | -3,361 | 261 | -3,648 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 6,932 | 7,795 | 8,234 | 6,945 | 6,372 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -11,718 | -2,764 | -12,648 | -9,515 | -9,351 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -7,592 | -1,419 | -5,554 | -498 | -4,667 |
| Capital Expenditures | -1,683 | -1,187 | -6,895 | -6,345 | -2,256 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,136 | -249 | 16,981 | -10,864 | 4,899 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -547 | -1,436 | 10,086 | -17,208 | 2,643 |
| Financing Cash Flow Items | — | 80 | 0 | 120 | 0 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 6,915 | 2,756 | 11,061 | 9,445 | -6,006 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,152 | -181 | 15,598 | -8,143 | -8,040 |