330860 — Nepes Ark Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩381bn
- KR₩488bn
- KR₩126bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 9 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,653 | -35,149 | 24,596 | 25,695 | -30,316 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 15,793 | 45,617 | 2,557 | -3,267 | 26,193 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7,988 | -4,880 | -8,660 | -9,612 | -21,048 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27,885 | 39,051 | 69,486 | 89,052 | 55,274 |
Capital Expenditures | -86,447 | -133,160 | -95,178 | -162,341 | -38,953 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5,080 | 5,173 | 900 | -2,950 | -47,745 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -91,527 | -127,987 | -94,278 | -165,291 | -86,698 |
Financing Cash Flow Items | — | — | — | 36,945 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 76,529 | 128,360 | 41,240 | 74,399 | -23,578 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12,888 | 39,424 | 16,447 | -1,841 | -55,002 |