- $302.17m
- $271.27m
- $190.23m
- 45
- 25
- 89
- 53
Annual income statement for Nerdy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 104 | 141 | 163 | 193 | 190 |
| Cost of Revenue | |||||
| Gross Profit | 69.1 | 94 | 113 | 136 | 128 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 122 | 230 | 253 | 251 | 260 |
| Operating Profit | -17.9 | -89.3 | -90.8 | -57.6 | -70.1 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -24.7 | -30.6 | -63.9 | -67.6 | -67 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -24.7 | -30.7 | -63.9 | -67.7 | -67.1 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -24.7 | -27.3 | -35.4 | -40.2 | -42.6 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -244 | -3.78 | -35.4 | -40.2 | -42.6 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -2.86 | -0.106 | -0.412 | -0.387 | -0.381 |